HomeMy WebLinkAbout031255 ORD - 09/26/2017 AN ORDINANCE
ADOPTING THE CITY OF CORPUS CHRISTI OPERATING BUDGET FOR
THE FISCAL YEAR 2017-2018 BEGINNING OCTOBER 1, 2017; TO BE FILED
WITH THE COUNTY CLERK; APPROPRIATING MONIES AS PROVIDED IN
THE BUDGET; AND PROVIDING FOR SEVERANCE.
WHEREAS, the City Manager of the City of Corpus Christi (City), pursuant to Article IV, Section
2 of the City Charter, did submit to the City Council a budget proposal (Budget Proposal) of the
revenues of the City, and the expenses of conducting the affairs thereof for the ensuing fiscal
year beginning October 1, 2017, and ending September 30, 2018, and which Budget Proposal
had been compiled from detailed information from the several departments, divisions, offices of
the City, in accordance with the City Charter provision referenced above; and
WHEREAS, the members of the City Council have received and studied the City Manager's
Budget Proposal and have called and held the proper hearing in accordance with Section
102.006, Texas Local Government Code, on the Budget Proposal; and
WHEREAS, pursuant to Section 2(f), Article IV, of the City Charter of the City of Corpus Christi,
Texas, the City Council must appropriate such sums of money as provided in the Budget.
NOW, THEREFORE, BE.IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF CORPUS
CHRISTI, TEXAS:
SECTION 1. That the Budget of the City of Corpus Christi, covering proposed expenditures
amounting to $881,742,573 and estimated revenues amounting to $884,433,128 for the Fiscal
Year beginning October 1, 2017, and ending September 30, 2018, as submitted by the City
Manager, with modifications directed by the City Council and recorded in its minutes being
incorporated by reference, is adopted.
SECTION 2. That upon the passage of this ordinance certain sums of money from all sources
of City revenues, as described in the Budget, shall be and they are appropriated to cover the
sums for expenditures and investments as provided for each of the several funds in the Budget,
as modified by the City Council. Notwithstanding any other provision to the contrary, the City
Manager is authorized to make transfers within departments, divisions, purposes, or funds,
provided it is in accordance with applicable law.
SECTION 3. Police Officer Positions
The number of positions authorized for each police officer classification in the Police
Department shall be:
Police officer and senior police officer-444*
Police Lieutenant- 39
Police Captain - 16
Police Commander- 4 - -
031255
INDEXED
Assistant Police Chief- 3
Police Chief- 1
FY17-18 TOTAL 507
* These positions are interchangeable. Any police officer may become a senior police officer
after 60 months' service by passing a pass/fail exam. This number may be temporarily
increased by graduates from a police academy authorized by the City Manager, which
temporary increase shall be reduced to budgeted total through attrition.
SECTION 4. Firefighter Positions
The number of positions authorized for each firefighter classification in the Fire Department shall
be:
Firefighter I - 110*
Firefighter II —EMS — 133
Firefighter II — Engineer- 73
Fire Captain - 79
Battalion Chief- 13
Assistant Fire Chief-4
Deputy Fire Chief- 1
Fire Chief- 1
FY17-18 TOTAL 414
*This number may be temporarily increased by graduates from a fire academy authorized by the
City Manager, which temporary increase shall be reduced to budgeted total through attrition.
SECTION 5. That upon final passage of this budget ordinance, a true certified copy of this
same ordinance shall be transmitted by the City Manager to the County Clerk of Nueces
County, Texas, pursuant to Section 102.011, Texas Local Government Code. The budget shall
also be part of the archives of the City.
SECTION 6. If for any reason any section, paragraph, subdivision, clause, phrase, word or
provision of this ordinance shall be held invalid or unconstitutional by final judgment of a court of
competent jurisdiction, it shall not affect any other section, paragraph, subdivision, clause,
phrase, word or provision of this ordinance, for it is the definite intent of this City Council that
every section, paragraph, subdivision, clause, phrase, word or provision in this ordinance be
given full force and effect for its purpose.
That the foregoing or ina ?ce wa read for the first time and passed to its second
�
reading on this the l 'clay of , 17, by the following vote:
Mayor McComb ! Ben Molina i
•
Rudy Garza f'�.� • Lucy Rubio �;, •
17
Paulette Guajardo Greg Smith (F
Michael Hunter
v / 1 1
C�
4 Carolyn Vaughn
Debbie Lindsey-Opal ,
That t foregoing ordinance was read forthe second time and passed finally on this
the �(. 11\clay of 4(}'L.. 17, by the following vote:
Mayor McComb 1 Ben Molina e
Rudy (2JàLGarza Lucy Rubio / !l
___Iitzt
Paulette Guajardo Greg Smith
—14—
Michael Hunter , Carolyn Vaughn
Debbie Lindsey-Opal Ti'
d
� (p--iiap-ret4QK2017.PASSED AND APPROVED on this the ! day of
ATTEST:
' 14/1/G<-61 '(---------
k ' /1_,. IL Ldi[.
Re•ecca Huerta Jo cComb
City Secretary M y r
13 1_ 5 J
Attachment A- Schedule of Adjustments
City of Corpus Christi
Amendments to the FY 2017-2018 Proposed Budget
TOTAL PROPOSED REVENUES $ 880,104,035
TOTAL PROPOSED EXPENDITURES $ 876,546,131
General Fund -1020
Proposed Revenues 237,279,000
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 1,694,863
Solid Waste revenue from storm debri 500,000
Total Adjusted Revenues $ 239,473,863
Proposed Expenditures $ 237,279,000
Adjustments:
8 Additional Police Officers 1,030,294
Animal Care facility repair 150,000
Fire Truck for Station 18 650,000
Reduce General Fund Reserve Appropriation (396,431)
Decrease in Reserve for Accrued pay (500,000)
Eliminate General Fund contribution to future replacement fund for FY18 (1,039,000)
Decrease Economic Incentive to Schlitterbahn (500,000)
Eliminate General Fund transfer to Development Srvs. For FY18 (100,000)
Transfer to Residential Street Reconstruction Fund 2,900,000
Total Adjusted Expenditures $ 239,473,863
ENTERPRISE FUNDS
Water Fund -4010 I
Proposed Revenues $ 142,397,298
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 126,035
Total Adjusted Revenues $ 142,523,333
IGas Fund -4130
Proposed Revenues $ 39,346,119
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 1,946
Total Adjusted Revenues $ 39,348,065
Wastewater Fund -4200
Proposed Revenues $ 80,195,760
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 2,359
Total Adjusted Revenues $ 80,198,119
Airport Fund -4610
Proposed Revenues $ 9,360,000
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 13,227
Total Adjusted Revenues $ 9,373,227
Golf Fund -4690
Proposed Revenues $ 39,887
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 36
Total Adjusted Revenues $ 39,923
Marina Fund -4700 I
Proposed Revenues $ 2,238,057
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 6,267
Total Adjusted Revenues $ 2,244,324
INTERNAL SERVICE FUNDS
Engineering Fund -5310
Proposed Revenues $ 7,419,391
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 25,496
Total Adjusted Revenues $ 7,444,887
Risk Fund -5613
Proposed Revenues $ 1,077,329
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 6,013
Total Adjusted Revenues $ 1,083,342
Stores Fund -5010
Proposed Expenditures $ 5,338,005
Adjustments:
Unreserved Balance transfer to Other Funds 706,251
Total Adjusted Expenditures $ 6,044,256
Fleet Fund-5110 I
Proposed Revenues $ 16,636,015
Adjustments:
Eliminate General Fund contribution to future replacement fund for FY18 (1,039,000)
Total Adjusted Revenues $ 15,597,015
Proposed Expenditures $ 22,033,465
Adjustments:
Unreserved Balance transfer to Other Funds 756,966
Total Adjusted Expenditures $ 22,790,431
Facilities Fund -5115 I
Proposed Expenditures $ 5,909,314
Adjustments:
Unreserved Balance transfer to Other Funds 244,385
Total Adjusted Expenditures $ 6,153,699
IT Fund -5210
Proposed Expenditures $ 17,371,733
Adjustments:
Unreserved Balance transfer to Other Funds 360,493
Total Adjusted Expenditures $ 17,732,226
SPECIAL REVENUE FUNDS
Hotel Occupancy Tax Fund - 1030 I
Proposed Expenditures $ 15,666,449
Adjustments:
Additional funding for Art Museum reimbursment payment 30,000
Total Adjusted Revenues $ 15,696,449
Municipal Court-Juv. - 1037
Proposed Revenues $ 110,527
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 180
Total Adjusted Revenues $ 110,707
Redlight Fund - 1045
Proposed Revenues $ 5,037
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 1,370
Total Adjusted Revenues $ 6,407
Street Fund -1041 II
Proposed Revenues $ 32,207,053
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 145,252
Total Adjusted Revenues $ 32,352,305
Residential Street Reconstruction Fund-1042
Proposed Revenues $ 600,194
Adjustments:
General Fund transfer 2,900,000
Total Adjusted Revenues $ 3,500,194
Reinvestment Zone No. 2-1111 I
Proposed Revenues $ 4,038,755
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 757
Total Adjusted Revenues $ 4,039,512
Proposed Expenditures $ 1,487,496
Adjustments:
Removal of Funding for Packery Patrol (89,500)
Total Adjusted Expenditures $ 1,397,996
Development Services Fund -4670
Proposed Revenues $ 6,519,227
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 26,098
Eliminate transfer from General Fund (100,000)
Total Adjusted Revenues $ 6,445,325
Proposed Expenditures $ 6,858,121
Adjustments:
Four additional Backflow Inspectors decreased to one. (229,932)
Total Adjusted Expenditures $ 6,628,189
Visitors Facilities-4710
Proposed Revenues $ 11,477,560
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 17,632
Total Adjusted Revenues $ 11,495,192
Proposed Expenditures $ 11,753,236
Adjustments:
Transfer to Arena Fund 1,222,916
Total Adjusted Expenditures $ 12,976,152
LEPC Fund -6060
Proposed Revenues $ 269,250
Adjustments:
Transfer from Internal Services Funds Unreserved Balance 562
Total Adjusted Revenues $ 269,812
TOTAL PROPOSED AMENDED REVENUES $ 884,433,128
TOTAL PROPOSED AMENDED EXPENDITURES $ 881,742,573
Revenues
Expenditures
{ .
A /71 I. a - Pages 432
--,,- -- ' 12/18/2017 10:0UAPi
. Official Records of
— NUECES COUNTY
,.ARA SANDS
COUNTY CLERK
•
= Focs $0.0
i
_ , ` .'.✓ w
1i • :iv.:. -lei S
, N;‘,;:i_11' i .--- . Z(/\''
i
ADOPTED BUDGET
O�Q1U S Cyd'
may, 44 , . k'A SA •
O .......
,e,5!..i
2011_2018 ›.
�.4 1.m
...
0 .c,,.,
CI11IOFCORPUSCHRISTI - -,,,, 4
,,.
. - . . _ -..-.,r, 1
., ,,,. .
., .„. ,
..
, . ., . . ,...4: 1 1
i' i.1 H II '.I • '!i
7I,P'f
::
a
\ '• - N. 4.0)
1,-- .1..-00- •
:: ‘19' '
\,., , , ` .
,,!
ADOPTE D BY CITY COUNCIL
X44 - ,. ORDINANCE NO. 031255 ON SEPTEMBER 26, 2011
CITY MANAGER MARGIE C. ROSE
\ :,..t
Receipt# 851107
KARA SANDS
COUNTY CLERK
NUECES COUNTY
901 LEOPARD ST.
ROOM 201
CORPUS CHRISTI, TX
78401
(361) 888-0580
DUPLICATE RECEIPT
Printed: Dec 18 2017 10:00:55 AM
Doc#: 2017760018 Pgs: 432
Type: BUDGET/ANNUAL
BUDGET AND ANNUAL $ 0.00
Total $ 0.00
Balance $ 0.00
Total Documents: 1
Total Fees: 1
Client Name GENERAL PUBLIC
Filed By CITY OF CORPUS CHRISTI
Dec 18 2017 10:00:54 AM
Cashier: MHUTCHASON