HomeMy WebLinkAboutAgenda Packet City Council - 08/10/2023 (2)FY2023-2024
BUDGET WORKSHOP #5
SUSTAINABILITY & COASTAL RESILIENCY
INITIATIVES
PUBLIC WORKS
SOLID WASTE
PROPERTY TAX RATE AND EXEMPTIONS
AUGUST 10, 2023
SUSTAINABILITY AND
COASTAL RESILIENCY
FY2023-2024 PROPOSED BUDGET
Presented by
Eddie Houlihan, Director of
Management and Budget
Tuesday, August 10, 2023
3
Sustainability and Coastal Resiliency
No new Department in FY 2024
Continuation of existing programs:
•Gulf Beach Survey at the seawall ($125K)
•Light-Up CC lighting study and potential
implementation ($1M)
•More street sweeping ($508K)
•Storm Water channel maintenance ($2.2M)
•Solid Waste composting program / additional
shredder/grinder ($278K)
•Continuation of the Tree Planting program ($250K)
•Increase funding to Botanical Gardens ($30K)
Sustainability and Coastal Resiliency
4
New programs for FY 2024:
•Existing Strategic Planning & Innovation
Office to complete assessment of all
sustainability positions and programs
•Tourism Sustainability Plan ($50K)
as recommended by VCC Board
•Tree Canopy Study ($50K)
by Texas Trees Foundation
4
Sustainability and Coastal Resiliency
5
New programs for FY 2024:
•Addition of Deputy Emergency Management Coordinator ($48K)
•Addition of Safety Coordinator Position ($55K)
•Cooling / Heating Center enhancements ($150K)
•More general outreach ($50K)
•Storage containers for belongings ($50K)
•Senior welfare check ($25K)
•Transportation to centers ($25K)
•Air Quality Monitoring ($25K)
•Generator for Flour Bluff Police Substation ($75K)
PUBLIC WORKS
FY2023-2024 PROPOSED BUDGET
Presented by
Ernesto De La Garza, P.E.,
Director of Public Works
August 10, 2023
7
STREETS MISSION STATEMENT
Manage, Maintain, and Develop the City’s street transportation system
8
About Public Works – Streets & Traffic
1,217
Centerline
(CL) Miles of
Streets In
Network
51,000
Traffic Signs
25
Centerline (CL)Miles of Concrete Roadways
254
Signalized
Intersections
PUBLIC
INFORMATION
Director of Public Works
Ernesto De La Garza, P.E.
Asst. Director of Public Works
(Traffic Eng. & Operations)
Renee Couture, P.E.
[38 FTEs]
TRAFFIC
ENGINEERING
Traffic Engineering
& Planning
Traffic
Management
Center
TRAFFIC
OPERATIONS
Signs & Markings
Traffic Signals
ROW MANAGEMENT
Permits/
Licenses
Inspections/
Violations
SUPPORT SERVICES
[10 FTEs]
Executive Administration
Budgetary &
Financial Services
Human Resources
Asst. Director of Public Works
(Street Operations)
Manuel Hernandez
[95 FTEs]
*STREET
OPERATIONS
Pothole Repair
Program
In-House Street
Rehabilitation
Utility Cut
Restoration
Base & Utility
Repair
PUBLIC WORKS
ENGINEERING SERVICES
[15 FTEs]
Street Engineering
& Design
Street Planning
Asst. Director of Public Works
(Storm Water Operations)
Gabriel Hinojosa, P.E.
STORM WATER
OPERATIONS
Vegetation
Management
Street Cleaning
Concrete
Maintenance
Channel
Maintenance &
Restoration
Flood Control
Management
Inlet Cleaning &
Maintenance
STORM WATER
MANAGEMENT
Floodplain Admin.
& Management
Storm Water
Engineering
Environmental
Quality Services
9
Organizational Chart
Total Public Works Positions: 281
Streets Positions – 159
Storm Water Positions – 122
* Number of Street Operation Crews:
6 - Pothole Repair Crews 2 - Utility Cut Restoration
2 - In-House Street Rehabilitation 1 – Base & Utility Pavement Repair
10
FY 2023 Achievements
Stimulate economic development within downtown
and surrounding area
Implementation of Pavement-Only Approach
Implementation of Pavement Testing Team &
Utility/ADA Coordinator
Implementation of the Right-Of-Way Team &
Fees
Conversion of 15,000 Street Lights to LED through Light-Up CC with AEP
Texas
Achievement
1
Achievement 2
Achievement
3
Achievement 4
11
Performance Measures
Indicator FY 2022
Actual
FY 2023
Estimate
FY 2024
Target
AVERAGE PAVEMENT CONDITION INDEX (PCI) OF CITY STREET
NETWORK 65.00 66.98 69.59
IMP NEW PAVEMENT ONLY APPROACH (CL MILES)5.79 5.02 31.00
NUMBER OF SIGNALIZED INTERSECTIONS CONNECTED TO TRAFFIC
MANAGEMENT CENTER 220 221 223
12
Arterials &
Collectors
Reconstruction
$65,130,474
Fiscal Year 2022
Arterials &
Collectors
$70,700,000
Fiscal Year 2023
Street
Maintenance
$33,034,40
Fiscal Year 2024
Total: $121,500,760 Total: $122,682,625Total: $136,446,366
Arterials &
Collectors
$34,200,000
Street Maintenance
$46,427,074
Arterials &
Collectors
$66,015,527
Residential
Streets
$24,003,765
Arterials &
Collectors
$54,190,782
Residential
Streets
$21,611,757
$380M in Three Years
Street Maintenance
$42,857,995
Arterials &
Collectors
$60,188,554
Street Maintenance
$46,880,086
Residential
Streets
$18,454,211
0.00
20.00
40.00
60.00
80.00
100.00
120.00
140.00
FY 2022 FY 2023 FY 2024
42.86 46.43 46.88
60.19
66.02
54.19
18.45
24.00
21.61
$
M
i
l
l
i
o
n
s
Street Maintenance Operations
Arterials & Collectors Reconstruction
Residential Street Reconstruction
$136.45 M
$121.50 M $122.68 MStreet
Maintenance &
Reconstruction
$122 Million in
FY 2024
13
RESIDENTIAL STREET RECONSTRUCTION
$21,611,757
Industrial District
$1,547,444
Other Revenues
$753,723
2+2 cents Incremental Property Tax
$10,362,496
General Fund One-Time Transfer
$6,100,000
1% General Fund Revenue $2,848,094
ARTERIALS & COLLECTORS RECONSTRUCTION
$54,190,782
General Obligation Bonds $44,234,274
Certificates of Obligation$2,550,000
Type B Fund-Streets
$5,595,508
General Fund One-Time Transfer
$1,811,000
FY 2023-2024 Proposed Budget
Street Maintenance & Reconstruction
$122.68 MILLION
14
Fund
Balance
$6,422,441
Other
Revenue
$2,883,522
STREET MAINTENANCE
$46,880,086
Street Maintenance Fee (SMF)
$12,985,220
6% General Fund Revenue $16,917,678
Inter-Dept. Transfer$3,252,552
Other Revenues
$9,305,963
Industrial District
$1,547,444
Regional Transportation Authority (RTA)
$2,871,229
15
FY 2024 PROPOSED BUDGET STREET MAINTENANCE FUND:
$46.88M
Personnel
$10.8
23%
Operating,
$28.7
61%
Capital
$3.4
7%
Allocations
$3.9
9%
Interfund Charges $20.2
43%
Fund Balance
$6.4
14%
Fines & Fees
$15.2
33%
RTA
$2.9
6%
Interest & Investments
$0.5
Industrial
$1.5
3%
Permits & Licenses $0.1
0%
Fund 1041
Street
Maintenance
FY 2022
Actuals
FY 2023
Budget
FY 2024
Budget
Variance
23 vs. 24
Revenues $35.2 $37.9 $46.88 $8.9
Expenditures $42 $46.4 $46.88 $.4
16
FY 2024 PROPOSED BUDGET RESIDENTIAL STREET RECONSTRUCTION FUND:
$19.97M
Operating
$19.97
100%
Interfund
Charges
$19.3 89%
Interest &
Investments $0.8
4%
Industrial $1.5
7%
Fund 1042
Residential
Streets
FY 2022
Actuals
FY 2023
Budget
FY 2024
Budget
Variance
23 vs. 24
Revenues $18.3 $20.5 $21.6 $1.1
Expenditures $12.6 $19.97 $19.97 $0
17
IMP Snapshot
FY 2021-2023
View IMP project information at www.cctexas.com/imp
Project Status
Non -Contractual Contractual
Public Works In-House
Residential Street
Reconstruction Program
(RSRP)
Street Preventative
Maintenance Program
(SPMP)
Concrete Restoration
Program
Pending Start 0 0 0 0
In Design 0 54 0 4
Scheduled 0 5 9 0
In Construction 2 5 4 0
Complete 114 75 32 6
Total Projects 116 139 45 10
Program Complete 98%54%71%60%
18
IMP Snapshot
FY 2024
View IMP project information at www.cctexas.com/imp
Project Status
Residential
Streets
Arterial & Collector
Streets
Contractual/
Non-Contractual Contractual
Pending Start 0 0
In Design 122 11
Scheduled 38 0
In Construction 0 0
Complete 0 0
Total Projects 160 11
Total Planned CL Miles 31 8
19
PW In-House Pilot Program
FY 2023
6/27/23
South Saxet Drive (West Saxet to Old Robstown)
6/9/23
20
PW In-House Pilot ProgramFY 2023
7/18/23
Baker Drive (South Saxet to North Saxet)
6/15/23
21
PW In House Pilot Program
FY 2023
7/14/23 8/4/23
Summit Drive (Laguna Shores to Dead End)
22
PW In-House Pilot Program
FY 2023
Claudia Drive (Laguna Shores to Dead End)
7/14/23 8/7/23
23
PW In House Pilot Program
FY 2023
7/18/23 8/1/23
Walker Drive (Rex to Dead End)
FY 2024 Enhancement
Pavement Assessment
24
Survey and Collection of Pavement Data
•Provides updated PCI to include recently
completed streets
•Assessment conducted every 3 years
•Contributes towards planning for the 5-Year IMP
•Off-year recurring funding to be used on
alleyway improvements [$3,000,000 Total]
$1,500,000
FY 2024 Enhancement Digger Derrick
25
Traffic Signal and Street Lighting
Maintenance and Repairs
•254 Signalized Intersections
•189 Steel/Aluminum
Illumination Poles
•Planned and Emergency
Operations
$596,250
FY 2024 Enhancement Traffic Signal Mast Arm Assessment
26
•Assess Structural Conditions of
Traffic Signal Support Systems
City-Wide
•4-Year Assessment Cycle
•Support Systems include:
•14 Span Wire Systems
•19 Pedestals
•221 Mast Arm Poles
$500,000
FY 2024 Enhancement Lighting Study
27
•Study to aid in creation of a master plan
•Improve illumination, lighting location,
aesthetics, and public safety
•Approximately 15,000 streetlights converted
to LED fixtures in FY 2023
$1,000,000
High Pressure
Sodium LED
FY 2024 Enhancement S.P.I.D. Landscape Maintenance
28
•Partnership with TxDOT to
enhance S.P.I.D. corridor between
Ayers St. and Airline Rd.
$500,000
High Pressure
Sodium LED
Street Maintenance Fee History
29
•July 30, 2013: Street Maintenance Fee (SMF) was adopted by City Council to fund the Street
Improvement Program (SIP)
•January 1, 2014: SMF went into effect
•Residential shall pay an amount equal to the following:
$5.38 x (1 ERU) x 1.00 (TF*) = Monthly Bill (Single-family)
$5.38 x (1 ERU) x 0.45 (TF*) = Monthly Bill (Multifamily)
•Non-residential shall pay an amount equal to the following:
$5.38 x (SF/1500) x TF* = Monthly Bill
Caps: 118,00 SF of Building and 5.78 on Trip Factor
•Same Rate for the Past 10 Years
•Currently SMF generates approximately $12 Million Dollars a Fiscal Year
•December 31, 2023: SMF will sunset unless ordinance is extended by Council action
*Trip Factor –Vehicle Trips an establishment generates published by the Institute of
Transportation Engineers.
Street Maintenance Fee (SMF) 3-Year Plan
30
FY 2024 FY 2025 FY 2026
Maintain Current
Rates
Adjust Trip Factors
to Current Trip
Numbers
Maintain Up-to-
Date Trip Factors
Remove sunset
provision
Partially remove
caps on Non-
Residential
Customer Accounts
Fully remove caps
on Non-Residential
Customer Accounts
Renew Ordinance
to allow for annual
review/adoption
Possible Phased Fee
Increase based on
Historical Inflation
Possible Phased
Fee Increase base
on Historical
Inflation
FY 2024 SMF w/ Caps = $12 Million
•Residential Generates 54% of the Revenue
FY 2025 SMF w/ Partial Caps = $13.4 Million
•Residential Generates 48% of the Revenue
FY 2026 SMF w/ No Caps = $14.8 Million
•Residential Generates 41% of the Revenue
PUBLIC WORKS
FY2023-2024 PROPOSED BUDGET
STORM WATER
32
STORM WATER MISSION STATEMENT
Protect life and property through proper storm water conveyance while
protecting water quality in our creeks, river, bays, and estuaries
33
ABOUT PUBLIC WORKS – STORM WATER
456
Miles of Storm
Water Ditches
& Channels
680
Linear Miles of
Underground
Storm Water
Pipes
19,602
Number of
Storm Water
Inlets
PUBLIC
INFORMATION
[1 FTE]
Director of Public Works
Ernesto De La Garza, P.E.
Asst. Director of Public Works
(Traffic Eng. & Operations)
Renee Couture, P.E.
TRAFFIC
ENGINEERING
Traffic Engineering
& Planning
Traffic
Management
Center
TRAFFIC
OPERATIONS
Signs & Markings
Traffic Signals
ROW
MANAGEMENT
Permits/
Licenses
Inspections/
Violations
SUPPORT SERVICES
[4 FTEs]
Executive Administration
Budgetary &
Financial Services
Human Resources
Asst. Director of Public Works
(Street Operations)
Manuel Hernandez
STREET OPERATIONS
Pothole Repair
Program
In-House Street
Rehabilitation
Utility Cut
Restoration
In-House IMP
Engineering
Support
Base & Utility
Repair
PUBLIC WORKS
ENGINEERING SERVICES
Street Engineering
& Design
Street Planning
Asst. Director of Public Works
(Storm Water Operations)
Gabriel Hinojosa, P.E.
[117 FTEs]
STORM WATER
OPERATIONS
Vegetation
Management
Street Cleaning
Concrete
Maintenance
Channel Maintenance
& Restoration
Flood Control
Management
Inlet Cleaning &
Maintenance
STORM WATER
MANAGEMENT
Floodplain Admin.
& Management
Storm Water
Engineering
Environmental
Quality Services
34
Organizational Chart
Total Public Works Positions: 281
Streets Positions – 159
Storm Water Positions – 122
= New position requests in FY 2024
Budget Initiatives
35
FY 2023 Achievements
Initiated Bridge Infrastructure Management Plan
Advance Funding Agreement w/ TxDOT for replacement of Ocean Dr. &
Yorktown Blvd. Bridges
1,800 Tons of debris swept from city streets
First trash interceptor device installed on Bayfront
Achievement
1
Achievement
2
Achievement
3
Achievement
4
36
Performance Measures
Indicator FY 2022
Actual
FY 2023
Estimate
FY 2024
Target
NUMBER OF LINEAR MILES OF STREETS SWEPT
ANNUALLY (CITY FORCES & CONTRACTUAL)19,522 22,839 24,000
NUMBER OF ACRES OF ROW MOWED
ANNUALLY (CITY FORCES)23,641 28,347 28,500
LINEAR MILES OF MAJOR STORM WATER
DITCHES MAINTAINED (MOWED & GRADED)23 40 45
NUMBER OF ENVIRONMENTAL & INDUSTRIAL
INSPECTIONS PERFORMED ANNUALLY 1,305 2,453 2,450
37
FY 2024 PROPOSED BUDGET STORM WATER FUND:
$29.1M
Personnel
$7.9
27%
Allocations
$3.5
12%Operating
$8.7
30%
Capital
$5.5
19%
Debt
$3.5
12%
Services & Sales
$26.5
91%
Interest & Investments
$0.3
1%
Fund Balance
$2.3
8%
Fund 4300
Storm Water
FY 2022
Actuals
FY 2023
Budget
FY 2024
Budget
Variance
23 vs. 24
Revenues $19.2 $23.1 $29.1 $6.0
Expenditures $16.2 $23.2 $29.1 $5.9
38
FY 2023-2027 Five-Year Enhancement Forecast
Fund 4300 – Storm Water Fund
PROPOSED IMPROVEMENTS FY 2023 FY 2024 FY 2025 FY 2026 FY 2027
Inlet Cleaning and Inspection Crew Enhancement
FY 23: Add one 7.0 FTE crew and capital equipment
Emergency Storm Water Infrastructure Improvements
FY 23: Funding for emergency capital storm water projects
Staff Professional & Technical Development Training
FY 23: Funding for technical staff training and certifications
In-House Street Sweeping Program Enhancements
FY 24: Purchase 2 Street Sweepers & Add 5 Sweeper Operators
FY 25: Purchase 2 Street Sweepers & Add 2 Sweeper Operators
FY 26: Purchase 3 Street Sweepers & Add 4 Sweeper Operators
Minor Channel Maintenance Service Enhancement
FY 24: Add one 8 FTE crew and capital equipment
FY 25: Add one 8 FTE crew and capital equipment
FY24 One-Time Pump Station Improvements
FY25+ Vegetation Management Targeted ROW Herbicide
Program
FY 24: Add one 2.0 FTE crew and capital equipment
Maintenance of Storm Water Lines Service Enhancement
FY 26: Add one 16.0 FTE crew and capital equipment
39
FY 2022-2027 Service Enhancement Forecast
Fund 4300 – Storm Water Fund
Note: (1) Cycle length; (2) Cycles per year.
Note: (1) Cycle length; (2) Cycles per year.
39
STORM WATER SERVICES FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027
Storm Water Inlet
Cleaning & Maintenance1
3.5 1.3 1.3 1.3 1.3 1.3
years years years years years years
Vegetation Management 20x 20x 20x 20x 20x 20xROW Mowing2
In-House Street
Sweeping Program2
(Non-Existent Prior to FY 2022)
Neighborhoods 2x 2x 2x 3x 4x 4x
Collectors 2x 4x 6x 8x 10x 12x
Arterials 8x 8x 10x 10x 10x 12x
Minor Channel (“Bar Ditches”)
Cleaning & Maintenance1
As As 6 3 3 3
Requested Requested years years years years
Major Channel / Natural Creek Way
Restoration & Maintenance1
2.0 2.0 2.0 2.0 2.0 2.0
years years years years years years
CCTV of 679 Miles of Underground System
$850k/Year N/A N/A 35 35.0 35.0 35.0
Miles Miles Miles Miles
40* ERU = Equivalent Residential Unit
FY 2023-2027 Five -Year Forecast
Fund 4300 - Storm Water Fund
FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027
Base Program $ 16.0 M $ 20.04 M $ 22.49 M $ 29.63 M $ 34.37 M $ 38.12 M
Improvements $ 2.00 M $ 2.93 M $ 6.66 M $ 4.74 M $ 3.75 M $ 2.00 M
Total $ 18.00 M $ 22.97 M $ 29.15 M $ 34.37 M $ 38.12 M $ 40.12M
Residential Rate
Tier 1 $ 4.59 $ 5.77 $ 6.63 $ 7.74 $ 8.69 $ 9.63
Residential Rate
Tier 2 $ 6.12 $ 7.69 $ 8.84 $ 10.32 $ 11.59 $ 12.84
Residential Rate
Tier 3 $ 10.71 $ 13.46 $ 15.47 $ 18.06 $ 20.28 $ 22.47
Non-Residential
Rate
$ 6.12
per ERU
$ 7.69
per ERU
$ 8.84
per ERU
$ 10.32
per ERU
$ 11.59
per ERU
$ 12.84
per ERU
FY 2024 Enhancement In-House Street Sweeping
41
Storm Water Street Sweeping
Crew and Equipment
•Increase frequency of sweeping for
Collectors and Arterials
•Addition of 5 sweeper operators
•Purchase of 2 Street Sweepers
$508,047
FY 2024 Enhancement Minor Channel Enhancement
42
Minor Channel Maintenance Service
•Target approximately 300 miles of roadside ditches
along residential, collector and arterial roadways
•Addition of 9 positions and heavy equipment
•Maintenance cycle of 6 years
$2,206,000
FY 2024 Enhancement Pump Stations Improvement
43
Downtown Pump Station Improvements
•Power Street Pump Station and Kinney Street
Pump Station
•Improve Pump Housing and Overhaul Pumps
at Power St.
•Upgrade outdated PLC computer system at
Kinney St. Station
$250,000
FY 2024 Enhancement Debt Service for Infrastructure
44
Debt Service Funding for
Storm Water
Infrastructure
•Supports Storm Water’s
Capital Improvement Program
$1,700,000
SOLID WASTE
SERVICES
FY2023-2024 PROPOSED BUDGET
Presented by
David Lehfeldt, Director
August 10, 2023
46
MISSION STATEMENT
Our Mission is to collect, dispose and recycle solid waste in an
environmentally responsible manner, to ensure public health and
beautification of the City
47
About Solid Waste Services
170,000
Customers use
the Transfer
Station
annually
97,000
Residential
and
commercial
accounts
12,000
Tons of
recyclables
collected
annually