HomeMy WebLinkAbout16008 ORD - 02/04/1981AN ORDINANCE
AMENDING ORDINANCE NO. 15679 ADOPTING THE 1980-81 BUDGET
BY ESTABLISHING THE GOLF CENTER REVENUE FUND, ALL AS
MORE FULLY SET FORTH IN THE FUND SUMMARY, A SUBSTANTIAL
COPY OF WHICH IS ATTACHED HERETO AND MADE A PART HEREOF,
MARKED EXHIBIT "A", AND APPROPRIATING $203,731.00, BASED
ON ESTIMATED FACILITY REVENUES, TO PROVIDE FOR THE OPERA-
TION OF THE CORPUS CHRISTI GOLF CENTER FROM FEBRUARY 1,
1981, THROUGH JULY 31, 1981, AND DECLARING AN EMERGENCY.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF CORPUS CHRISTI,
TEXAS:
SECTION 1. That ORDINANCE No. 15679, adopting the 1980-81 Budget
for the City of Corpus Christi, be and the same is hereby amended by estab-
lishing the Golf Center Revenue Fund, all as more fully set forth in the fund
summary, a substantial copy of which is attached hereto and made a part hereof,
marked Exhibit "A".
SECTION 2. That $203,731.00 be appropriated, based on estimated
Golf Center revenues, to provide for the operation of the Corpus Christi Golf
Center from February 1, 1981, through July 31, 1981.
SECTION 3. The necessity to amend the- 1980-81 Budget as hereinabove
set forth at the earliest practicable date creates a public emergency and an
imperative public necessity requiring the suspension of the Charter rule that
no ordinance or resolution shall be passed finally on the date of its intro-
duction but that such ordinance or resolution shall be read at three several
meetings of the City Council, and the Mayor, having declared that such emer-
gency and necessity exist, having requested the suspension of the Charter rule
and that this ordinance be passed finally on the date of its introduction and
take effect and be in full force and effect from and after its passage, IT IS
ACCORDINGLY SO ORDAINED, this the day of February, 1981.
ATTEST:
C' y Secretary
APPR VED:
s�! DAY OF FEBRUARY, 1981:
J. BRUCE AYCOCK, CITY ATTORNEY
MAYOR
THE CITY OF CORPUS CHRISTI, TEXAS
16008
M1C$OFILMED
►SiP 271984
F
Golf Center. Revenue Fund No. 134.
2-1-81
through
7-31-81
Beginning Balance $ -0-
Revenues:
Golf Fees $107,000
Pro Shop Merchandise Sales 47,560
Concession Sales 7,250
Practice Range Fees 11,000
Electric Cart Rental 48,600
Accrued Interest on Bonds 71
Due from Newcortex 500(1)
Other. 1,750
Total Rvenues $223,731
Total Available Resources $223,731
Expenditures:
Golf Center Operations $135,047
Debt Service 13,200(2)
Cost of Goods Sold - Pro Shop 33,640
Insurance 4,045
Payment in lieu of Franchise Fee 7,490
Payment in lieu of Taxes - Property 1,925
Reserve Appropriation 8,384
Total Expenditures $203,731
Closing Balance $ 20,000
Adjustments and Reserves
Adjusted Closing Balance $ 20,000
(1) Due for Tournament Credits and Discounts prior to 2-1-81.
(2) Interest payment due 8-1-81.
EXHIBIT A
Proposed Budget
Corpus Christi Golf Center
2-1-81
through
Expenditure Summary 7-31-81
100 Personal Services
101 Salaries - Regular $ 45,077
102 Salaries - Overtime 2,533
109 Retirement 6,757
Total $ 54,367
200 Materials and Supplies
209 Chemical Supplies $ 500
212 Clothing 100
216 Fuel and Lubricants 3,750
240 Minor Tools and Equipment 2,250
243 Minor Office Equipment 200
244 Office Supplies 700
245 Maintenance Materials 22,200
Total $ 29,700
300 Contractual Services
301 Professional Services $ 22,550
312 Light, Beat, and Power 10,700
313 Utilities - City 2,250
317 Vehicle Repairs 2,300
328 Postage 30
332 Rentals 500
333 Car Allowance 500
344 Telephone and Telegraph 750
345 Building Maintenance 2,000
347 Equipment Maintenance 5,000
352 Dues and Training Travel 400
362 Printing and Advertising 1,600
Total $ 48,580
500 Capital Outlay
506 Other Equipment $ 2,400(1)
TOTAL $135,047
(1) One pump ($1,500) and one cooler ($900).
EXHIBIT A
(cont.)
Corpus Christi, T: as
day of
TO THE MEMBERS OF THE CITY COUNCIL
Corpus Christi, Texas
19 ,Q /
For the reasons set forth in the emergency clause of the foregoing ordinance, a
public emergency and imperative necessity exist for,the suspension of the Charter
rule or requirement that no ordinance or resolution shall be passed finally on
the date it is introduced, and that such ordinance or resolution shall be read
at three meetings of the City Council; I, therefore, request that you suspend
said Charter rule or requirement and pass this ordinance finally,on the date it
is introduced, or at the present meeting of the City Council.
Respectfully,
MAYOR
THE CITY OF CORPUS CHRISTI, TEXAS
The Charter rule was suspenu: d by the following vote:
Luther Jones
Edward L. Sample
Dr. Jack Best
Jack K. Dumphy
Leopoldo Luna
Betty N. Turner
Cliff Zarsky
The above ordinance was pass d by the following vote:
Luther Jones
Edward L. Sample
Dr. Jack Best
Jack K. Dumphy
Leopoldo Luna
Betty N. Turner
Cliff Zarsky
16008