HomeMy WebLinkAboutC2012-371 - 10/16/2012 - ApprovedCITY OF CORPUS CHRIST!
CONTRACT FOR PROFESSIONAL SERVICES
The City of Corpus Christi, a Texas home rule municipal corporation, P.O. Box 9277,
Corpus Christi, Nueces County, Texas 78469-9277 (City) acting through its duly authorized
City Manager or Designee (Director of Engineering Services) and RPS Espey
(ArchitectiEngineer — AIE), hereby agree as follows:
1. SCOPE OF PROJECT (Wastewater Permit Assistance FY 2012, Project No.E12151)
The Espey team will utilize its strong treatment, water quality and regulatory expertise to
assist the City of Corpus Christi (City) in the wastewater permitting process. The Espey
team will work in close cooperation with the City staff to understand its goals and will
coordinate with the Texas Commission on Environmental Quality (TCEQ) regularly about
permit issues. The Espey team will also provide assistance on addressing regulatory
issues, rule changes, enforcement letters and on the decommissioning of plant operations.
2. SCOPE OF SERVICES
The A/E hereby agrees, at its own expense, to perform professional services as described
in Exhibits "A" and "A-1". In addition, A/E will provide monthly status updates (project
progress or delays, gantt charts presented with monthly invoices) and provide contract
administration services, as described in Exhibits "A" and "A-1", to complete the project.
Work will not begin on Additional Services until requested by the A/E (provide breakdown
of costs, schedules), and written authorization is provided by the Director of Engineering
Services.
Work will not begin on any phase or any Additional Services until requested in writing by
the A/E and written authorization is provided by the Director of Engineering Services. The
anticipated schedule is shown on Exhibit "A". This schedule is not to be inclusive of all
additional time that may be required for review by the City staff and may be amended by or
with the concurrence of the Director of Engineering Services.
The Director of Engineering Services may direct the A/E to undertake additional services or
tasks provided that no increase in fee is required. Services or tasks requiring an increase
of fee will be mutually agreed and evidenced in writing as an amendment to this contract.
A/E shall notify the City of Corpus Christi within three (3) days of notice if tasks requested
requires an additional fee.
A/E agrees to the mandatory contract indemnification and insurance requirements as set
forth in Exhibit "B".
RPS Espey
2012-371
10/16/12
Contract for Engineering (A ) Services
M2012-181STEWATEME' wASTEwATER PERmrr ASSISTANCE FY 201=aMactdoc Page 1 of 3
5. FEE
The City will pay the A/E a fee, as described in Exhibit "A", for providing services
authorized, a total fee not to exceed $70,000 (Seventy Thousand Dollars and Zero Cents),
renewable for five years. Monthly invoices will be submitted in accordance with Exhibit
"D".
* M, 'L. 11, Z IT V 9 Lei 1 L to] I We] r.: FERATM
The City may, at any time, with or without cause, terminate this contract upon seven days
written notice to the A/E at the address of record. In this event, the A/E will be
compensated for its services on all stages authorized based upon A/E and City's estimate
of the proportion of the total services actually completed at the time of termination.
7. ASSIGNABILITY
The A/E will not assign, transfer or delegate any of its obligations or duties in this contract
to any other person without the prior written consent of the City, except for routine duties
delegated to personnel of the A/E staff. If the A/E is a partnership, then in the event of the
termination of the partnership, this contract will inure to the individual benefit of such
partner or partners as the City may designate. No part of the A/E fee may be assigned in
advance of receipt by the A/E without written consent of the City.
The City will not pay the fees of expert or technical assistance and consultants unless such
employment, including the rate of compensation, has been approved in writing by the City.
All documents including contract documents (plans and specifications), record drawings,
contractors field data, and submittal data will be the sole property of the City, may not be
used again by the A/E without the express written consent of the Director of Engineering
Services. However, the A/E may use standard details that are not specific to this project.
The City agrees that any modification of the plans will be evidenced on the plans, and be
signed and sealed by a professional engineer prior to re-use of modified plans.
A/E further agrees, in compliance with City of Corpus Christi Ordinance No. 17112, to
complete, as part of this contract, the Disclosure of Interests form attached as Exhibit "C".
CITY OF CORPUS CHRISTI
M
Oscar R. Martinez,"J Date
Assistant City Manager
RPS Espey
David Harkini Date
4801 Southwest Parkway
Parkway 2, Suite 150
Austin, TX 78735
(512) 326-5659 Office
(512) 326-5723 Fax
. Contract for Engineering (A/E) Services
KXEngineering DetaExchmgelJENNIFEMWASTEWATER1E1 2151 WASTEWATER PERMIT ASSISTANCE FY 2012%Contractdoc Page 2 of $
lV-*KOlJJAA ► 51C]
ATTEST
Armando Chapa, City .5ecretary
Project No. El 2151
Fund Source No. 530000-4200-33000-El2l5l
E cu r
ucumbranr�-Vo.
Contract for Engineering (NE) Services
KNEngineering DataExdiar�g rzNNtFERXWASTEWATERXE12151 WASTEWATER PERMIT ASSISTANCE FY 201ZConoaadoe Page 3 of 3
EXHIBIT "A"
CITY OF CORPUS CHRISTI, TEXAS
Wastewater Permit Assistance FY 2012
(Project No. E12151)
1. SCOPE OF SERVICES
A. Basic Services. None
B. Additional Services (ALLOWANCE)
This section defines the scope (and ALLOWANCE) for compensation for additional services that
may be included as part of this contract, but the A/E will not begin work on this section without
specific written approval by the Director of Engineedng Services. Fees for Additional Services
are an allowance for potential services to be provided and will be negotiated by the Director of
Engineering Services as required. The A/E will, with written authorization by the Director of
Engineering Services, do the following:
1. Wastewater Permit Assistance. Furnish the City all engineering data and
documentation necessary for all required permits and permitting assistance. As
necessary, the A/E will prepare this documentation for all required signatures. The A/E
will prepare and submit all permits as applicable to the appropriate local, state, and
federal authorities, including, but not limited to:
a. TxDOT Permits/Amendments
b. Wetlands Delineation and Permit
c. Temporary Discharge Permit
d. NPDES Permit/Amendments
e. Texas Commission of Environmental Quality (TCEQ) Permits/Amendments
f. U.S. Fish and Wildlife Service (USFWS)
g. U.S. Army Corps of Engineers (USAGE)
h. United States Environmental Protection Agency (USEPA)
Refer to Exhibit A-1 for detailed task list
2. SCHEDULE
There is not a typical schedule for this contract. It will be an annual project with different
delivery requests.
3. FEES
A. Fee for Basic Services. None
B. Fee for Additional Services. For services authorized by the Director of Engineering
Services under Section 1.8. "Additional Services," the City will pay the A/E a not-to-exceed
fee as per the table below:
EXHIBIT "A"
Pa ge 1 of 2
K\Engineerinq DataExchangeNJENNIFER4WASTEWATERIE12151 WASTEWATER PERMIT ASSISTANCE FY2G1ZExhibitAdoc [Ea
summary or i-ees
Basic Services Fees
1. Preliminary Phase $0.00
2. Design Phase $0.00
3. Bid Phase $0.00
4. Construction Phase $0.00
Sub-Total Basic Services Fees $0•00
Additional Services Fees (Allowance)
1. Wastewater Permit Assistance $70,000.00
Sub-Total Additional Services Fees $70,000.00
Total Authorized Fee $70,000.00
EXHIBIT "A"
ag of
Page 2 �of 2
K-\Engineering DataExchangeQENNIFER\WASTEWATER1EI2151 WASTEWATER PERMIT ASSISTANCE FY 20121&hibft A-doc
(Provides supplemental description to Exhibit "N'. Exhibit "A-V Task List does not supersede Exhibit "A.")
CITY OF CORPUS CHRISTI, TEXAS
WASTEWATER PERMIT ASSISTANCE FY 2012
PROJECT NO. E12151
ADDITIONAL SERVICES
1 . Wastewater Permit Assistance ............................................................................. 2
1.1. Task I — Meet with City Staff .............................................................................. 2
1.2. Task 2 — Data Collection ...................................................................................... 2
1.3. Task 3 — Perform regulatory agency interaction and coordination ...................... 3
1.4. Task 4 — Provide assistance in preparation of the City's position on permitting
issues..................................................................................................... . i
1.5. Task 5 — Provide support to the City in responding to specific regulatory
requirements and issues presented by the TCEQ .................................. 3
1.6. Task 6 — Assist the City with the preparation of response to regulatory
enforcementletters ............................................................................... 3
1.7. Task 7 — Provide assistance with full and partial decommissioning of treatment
plantprocesses ...................................................................................... 4
1.8. Task 8 — Provide assistance with other water quality regulatory issues .............. 4
1.9. Task 9 — Advise the City of anticipated regulatory permit requirements and rule
changes for treatment processes ............................................................ 4
1.10. Task 10 — Additional Meetings with Corpus Christi and TCEQ ......................... 4
1.11. Task 11 — Contested Case Hearing Support ......................................................... 4
EXHIBIT "A-11'
Page 1 of 4 1
Introduction
The Espey team will utilize its strong treatment, water quality and regulatory
expertise to assist the City of Corpus Christi (City) in the wastewater permitting
process. The Espey team will work in close cooperation with the City staff to
understand its goals and will coordinate with the Texas Commission on
Environmental Quality (TCEQ) regularly about permit issues. The Espey team will
also provide assistance on addressing regulatory issues, rule changes,
enforcement letters and on the decommissioning of plant operations. This project
will be completed on a Time and Materials basis by work orders defined by the
City.
BASIC SERVICES - N/A
ADDITIONAL SERVICES
1. Wastewater Permit Assistance
Provide permitting assistance as described and in accordance with Exhibit A.
ENGINEER will provide coordination with regulatory personnel as required to
ensure approval by all state/federal agencies. This will involve detailed
correspondence with TCEQ during the preliminary design and design phases to
ensure their timely approval of the proposed process improvements and/or
modifications and to maintain compliance with the City's discharge permit.
Provide backup documentation, clarifications, answers as requested by the
permitting agencies.
1.1. Task 1 — Meet with City Staff
Espey team will meet with City staff at Corpus Christi to ensure project
goals are defined. The meeting will also allow team members to meet the
City staff that will be working on this project.
1.2. Task 2 — Data Collection
After City goals have been defined, the Espey team will collect and review
the appropriate data. This may include existing permits, permit
applications, timelines for permit renewals, treatment changes occurring
between permitting cycles, discharge monitoring records, flow estimates,
contested case issues (if any), environmental issues, reports and/or
technical memos form other consultants, treatment plant design
documents, etc. Plant visits may be conducted to further gather
information about each plant's treatment layout.
EXHIBIT "A-1
Pa
ge 2 of 4
1.3. Task 3 — Perform regulatory agency interaction and
coordination
The Espey team will obtain preliminary TCEQ input to considerations to be
applied to permitting actions for the City. Espey will bring this information
back to the City for validating City expectations for the project and
adjusting as necessary the strategy for advancing he project. The team
will then continue to coordinate with the TCEQ regularly to ensure that
each item identified by the City will be addressed and move in a timely
fashion through the TCEQ permitting process.
1.4. Task 4 — Provide assistance in preparation of the City's
position on permitting issues
Espey team will complete the wastewater permit renewal application in
order to meet the 180 day submittal deadline including the preparation of
Attachments and Technical reports as required by the TCEQ.
Additionally, Espey team will complete any required analytical sampling.
The Espey team will submit the application for a renewal permit to
discharge wastes from domestic wastewater operations for the City of
Corpus Christi WWTP. The permit application process includes posting a
public notice of the request for a reuse permit and communication with
TCEQ for additional information requested by the TCEQ after the initial
application submission. Permit and notice fees are not included as part of
this proposal.
1.5. Task 5 — Provide support to the City in responding to specific
regulatory requirements and issues presented by the TCEQ
After the City submits applications for permits and/or renewals, the TCEQ
may ask for clarification or additional information on the project. The
Espey team will assist the City in developing the responses to these
requests in a timely manner. The Espey team has extensive experience
in providing additional documentation to the TCEQ.
1.6. Task 6 — Assist the City with the preparation of response to
regulatory enforcement letters
If the City has enforcement letters from TCEQ, the Espey team will assist
the City in developing responses to the letters in a timely manner. The
Espey team will also work with the City to recommend solutions for the
problems causing the TCEQ to issue the enforcement letter.
EXHIBIT "A-1
Page 3 of 4
1.7. Task 7 — Provide assistance with full and partial
decommissioning of treatment plant processes
Should the City's plan of action result in full or partial decommissioning of
the City's facilities, the Espey team will coordinate a meeting with City
operations of that facility to discuss options for physical removal of
facilities, constraints during construction, and identification of any
operational needs that arise resulting from the loss of the facilities. The
Espey team will then structure an implementation plan for this
decommissioning, present it to City for review, and incorporate comments
prior to implementing the plan. Implementations considerations will
include preparation of construction plans and operational contingency
plans, but in preparing both, the Espey team will place emphasis on the
critical nature of avoiding impact to operations during implementation.
1.8. Task 8 — Provide assistance with other water quality regulatory
issues
The Espey team will provide assistance and guidance for the water quality
issues related to any of the permits or WWTPs. This could include a
simple water quality analysis or a complicated set of water quality models.
The Espey team has extensive experience to provide any and all water
quality services.
1.9. Task 9 — Advise the City of anticipated regulatory permit
requirements and rule changes for treatment processes
The Espey team will continue to advise the City on regulatory issues that
arise from TCEQ or EPA to ensure that the WWTPs are meeting all
required regulations. The Espey team will discuss changes in regulations
with the City far enough in advance of the new rules to allow the City to
plan and construct facilities to meet these new regulations.
1.10. Task 10 —Additional Meetings with Corpus Christi and TCEQ
Espey team will coordinate throughout the course of the project participate
in meetings with City and TCEQ staff. These meetings will be used to
collect data, respond to TCEQ comments, assist TCEQ in technical
explanations, and negotiate the terms of the permit.
1.11. Task 11 —Contested Case Hearing Support
Occasionally when a wastewater permit renewal application is submitted
and the public notice has been posted, concerned parties will protest the
permit application. If this permit application is protested and becomes a
contested case, Espey team has capable staff available to defend and
process the application through the contested case hearing process.
However, these tasks are not included in this current scope of work.
EXHIBIT
Page 4 of
EXHIBIT "B"
INSURANCE REQUIREMENTS
Insurance Requirements
A. Consultant must not commence work under this agreement until all insurance required herein has
been obtained and such insurance has been approved by the City. The Consultant must not allow
any subcontractor to commence work until all similar insurance required of the subcontractor has
been obtained.
B. Consultant must furnish to the City's Risk Manager, two (2) copies of Certificates of Insurance with
applicable policy endorsements, showing the following minimum coverages by insurance
company(s) acceptable to the City's Risk Manager. The City must be named as an additional
insured for all liability policies (except Workers Compensation/El- and Professional Liability), and a
blanket waiver of subrogation is required on all applicable policies (except Professional Liability).
TYPE OF INSURANCE
MINIMUM INSURANCE COVERAGE
30-Day Written Notice of Cancellation, or Bodily Injury & Property Damage
reduction in coverage or limits required Per occurrence - aggregate
on all certificates or by policy
endorsements
COMMERCIAL GENERAL LIABILITY
including:
1. Broad Form
2. Premises - Operations
3. Products/ Completed Operations
4. Contractual Liability
5. Independent Contractors
6, Personal Injury / Advertising Inju
AUTOMOBILE LIABILITY to include:
1. Owned vehicles
2. Hired — Non-owned vehicles
UMBRELLA — EXCESS LIABIITY
Must follow form
PROFESSIONAL LIABILITY including:
Coverage provided shall cover all
employees, officers, directors and agents
1. Errors and Omissions
WORKERS' COMPENSATION
$1,000,000 COMBINED SINGLE LIMIT
Per Occurrence and in the aggregate
$2,000,000 per claim / $2,000,000
aggregate
(Defense costs not included in face value
of the policy)
If claims made policy, retro date must be
prior to inception of agreement; have
extended reporting period provisions and
identify any limitations regarding who is
an Insured
Applicable to paid employees while on
City property
Which Complies with the Texas Workers
Compensation Act
vvxlgit����
M
E XHIBIT "B"
Page 1 of 3
C. In the event of accidents of any kind related to this agreement, Consultant must furnish the Risk
Manager with copies of all reports within (10) ten days of accident.
D. Consultant must obtain workers' compensation coverage through a licensed insurance company
in accordance with Texas law. The contract for coverage must be written on a policy and
endorsements approved by the Texas Department of Insurance. The coverage provided must be
in amounts sufficient to assure that all workers' compensation obligations incurred will be promptly
met.
E. Consultant's financial integrity is of interest to the City; therefore, subject to Successful
Consultant's right to maintain reasonable deductibles in such amounts as are approved by the
City, Consultant shall obtain and maintain in full force and effect for the duration of this Contract,
and any extension hereof, at Consultant's sole expense, insurance coverage written on an
occurrence basis (except for Professional Liability), by companies authorized and admitted to do
business in the State of Texas and with an A.M. Best's rating of no less than A-VII.
F. City shall be entitled, upon request and without expense, to receive Certificates of Insurance and
all endorsements thereto as they apply to the limits required by the City. All notices under this
Article shall be given to City at the following address:
City of Corpus Christi
Attn: Risk Management
P.O. Box 9277
Corpus Christi, TX 78469-9277
Fax: (361) 826-4555
G. Consultant agrees that with respect to the above required insurance, all insurance policies
are to contain or be endorsed to contain the following required provisions:
i. Name the City and its officers, officials, employees, volunteers, and elected representatives
as additional insured by endorsement, as respects operations and activities of, or on behalf of,
the named insured performed under contract with the City, with the exception of the workers'
compensation and professional liability policies;
ii. Provide for an endorsement that the "other insurance" clause shall not apply to the City of
Corpus Christi where the City is an additional insured shown on the policy;
iii. Workers' compensation and employers' liability policies will provide a waiver of subrogation in
favor of the City; and
iv. Provide thirty (30) calendar days advance written notice directly to City on CGL and Auto
policies of any suspension, cancellation, non-renewal or reduction in coverage or limits in
coverage, and not less than ten (10) calendar days advance written notice for nonpayment of
premium. Consultant shall provide this notice to City on Workers Compensation and
Professional Liability policies.
H. Within five (5) calendar days of a suspension, cancellation, or non-renewal of coverage,
Successful Consultant shall provide a replacement Certificate of Insurance and applicable
endorsements to City. City shall have the option to suspend Consultant's performance should
there be a lapse in coverage at any time during this contract. Failure to provide and to maintain
the required insurance shall constitute a material breach of this agreement.
EXHIBIT "B"
Page 2 of 3
In addition to any other remedies the City may have upon Consultant's failure to provide and
maintain any insurance or policy endorsements to the extent and within the time herein required,
the City shall have the right to order Consultant to stop work hereunder, and/or withhold any
payment(s) which become due to Consultant hereunder until Consultant demonstrates compliance
with the requirements hereof.
J. Nothing herein contained shall be construed as limiting in any way the extent to which Successful
Consultant may be held responsible for payments of damages to persons or property resulting
from Consultant's or its subcontractors' performance of the work covered under this agreement.
K. It is agreed that Consultant's insurance shall be deemed primary and non - contributory with
respect to any insurance or self insurance carried by the City of Corpus Christie. for liability arising
out of operations under this agreement.
L. It is understood and agreed that the insurance required is in addition to and separate from any
other obligation contained in this agreement.
INDEMNIFICATION AND HOLD HARMLESS
Consultant shall indemnify, save harmless and defend the City of Corpus Christi, and its
agents, servants, and employees, and each of them against and hold it and them harmless
from any and all lawsuits, claims, demands, liabilities, losses and expenses, including
court costs and attorneys' fees, for or on account of any injury to any person, or any death
at any time resulting from such injury, or any damage to any property, which may arise or
which may be alleged to have arisen out of or in connection with the negligent performance
of Consultant "s services covered by this contract. The foregoing indemnity shall apply
except if such injury, death or damage is caused by the sole or concurrent negligence of
the City of Corpus Christi, its agents, servants, or employees or any other person
indemnified hereunder..
= B"
f 3
SUPPLIER NUMBER
TO BE ASSIUNED'SY
PURCHASING DIVISION
City
• PUS
CITY OF COR
of CHRISTI
C" pus DISCLOSURE OF INTEREST
Chfisti
City of Corpus Christi Ordinance 17112, as amended, requires all persons or finns, seeking to do
business with the City to rovide the following inf
ormation.
See re e for Filing Requirements,
Certifications and definitions.
COMPANY NAME: Espey Consultants, Inc. dba RPS Espey
ra�M
STREET ADDRESS: 4801 Southwest Pkvvy. PLwv 2. Suite 1-50
CITY: Austin, TX ZIP: 78735
FIRM IS: 1. Corporation X 2. Partnership 3. Sole Owner
4. Association 5. Other E
DISCLOSURE QUESTIONS
additional space is necessary, please use the reverse side of this page or attach ,separate sheet.
C ity
A State the names of each "employee" of the C t iy of Corpus &risti havin an "ownership
interest" constituting 3% ortnore of the ownership in the above named "fi=2�
Name 46710
Job Title and City Department (if known)
= C"
EXHIBIT "
101
Pagel o
FILING REQUIREMENTS
I f a person who requests official action on a matter knows that the requested action w i I I confer an
economic benefit on any City official or employee that is distinguishable from the effect that the
action will have on members of the u s
. public in general or a substantial segment thereof, you hall
disclose that fact in a signed writing to the City official, emolovee or body that has been
requested to act in the matter, unless the interest of the City official or employee in the matter is
Secretary.
filed with the City
apparent. The disclosure shall also be made in a signed writing .
3 )49 (d)] =1 I
CERTIFICATION
I certify that all information provided is true and correct as of the date of this statement, that I
have not knowin ' gly withheld disclosure of any information requested; and that supplemental
statements will be promptly submitted to the City of Corpus Christi, Texas as changes occur.
Certifvin-, Person: David FL Harkins, Ph-D., P.E., D-WRE. Title: Vice President
pe or Prim)
iw
DEFINITIONS
a. "Board member." A member of any board, commission, or committee appointed by the
City Council of the City of Corpus Christi. Texas.
b. "Economic benefit ". An action that is likely to affect an economic interest if it is likely to
have an effect on that interest that is distinguishable from its effect on members of the public
in general or a substantial segment thereof.
c. "Employee." Any person employed by the City of Corpus Christi, Texas either on a full or
part-time basis, but not as an independent contractor.
d. "Finn." Any entity operated for economic gain, whether professional, industrial or
commercial, and whether established to produce or deal with a product or service, including,
but not limited to, entities operated in the form of sole proprietorship, as self-employed
person, partnership, corporation, joint stock company, joint venture, receivership or trust, and
entities which for purposes of taxation are treated as non-profit organizations.
e. "Official." The Mayor, members of the City Council, City Manager, Dep City
g
Manager, Assistant City Managers. Department and Division Heads;. and Municipal Court
Judges of the City of Corpus Christi, Texas.
f. - Ownership Interest" Le0al or equitable interest, whether actually or constructively held.
in a firm, includin- when such interest is held through an agent, trust, estate, or holding
Z� g
entity. "Constructively held" refers to holdings or control established through voting trusts,
proxies, or special terms of venture or partnership agreements
- Consultant. - Any person or firm, such as engineers and architects, hired by the City of
Corpus Christi for the purpose of professional consultation and recommendation.
EXHIBIT "C"
Page 2 Of
COMPLETE PROJECT NAME
Project No. XXXX
Invoice No. 12345
Invoice Date;
Sample form for.
Payment Request
Revised 07/27/00
Total Amount Previous Total Percent
Basic Services..
Preliminary Phase
Design Phase
Bid Phase
Construction Phase
Subtotal Basic Services
Additional Services:..
Permitting
Warranty Phase
Inspection
Platting Survey
0 & M Manuals
SCADA
Subtotal Additional Services
Summary of Fees
Basic Services Fees
Additional Services Fees
Total of Fees
-°" x
�
vv
Contract Amd No. 1 Amd No. 2 Contract Invoiced Invoice Invoice Com plete
$1,000
$0
$0
$1,000
$0
$1,000
$1,000
100%
2,000
1,000
0
3,000
1,000
500
1,500
50%
500
0
250
750
0
0
0
0%
2,500
0
1,000
3,500
0
0
0
0%
$6,000
$1,000
$1,250
'$8,250
$750
$1,500
$2,500
30%
$2,000
$0
$0
$2,000
$500
$0
$500
25%
0
1,120
0
1,120
0
0
0
0%
0
0
1,52.7
1,627
0
0
0
0%
TBD
TBD
TBD
TBD
TBD
TBD
TBD
0%
TBD
TBD
TBD
TBD
TBD
TBD
TBD
0%
TBD
TBD
TBD
TBD
TBD
TBD
TBD
0%
$2,000
$1,120
$1,627
$4,747
$500
$0
$500
11 %
$6,000
$1,000
$1,250
$8,250
$ 750
$1,500
$2,500
30%
2,000
1,120
1,627
4,747
500
0
500
11%
$8,000
$2,120
$2,877
$12,997
$1,250
$9,500
$3,000
23 %