HomeMy WebLinkAbout032064 ORD - 03/24/2020 Ordinance amending Ordinance No. 031927, which created Reinvestment Zone
Number Four, City of Corpus Christi, Texas, covering North Beach, to correct the
Tax Increment Base for the Zone by replacing Exhibit D; and approving the
amendments to the Tax Increment Reinvestment Zone #4 Amended Project &
Financing Plan approved by the Board of Directors of Reinvestment Zone Number
Four, Corpus Christi, Texas, regarding participation of Del Mar College in the
amount of approximately $9.3 million over 20 years, and other matters relating
thereto.
WHEREAS, in 2019, through Ordinance 031927, the City of Corpus Christi created a tax
increment financing district, to be known as "Reinvestment Zone Number Four, City of
Corpus Christi, Texas," over a portion of the City on North Beach;
WHEREAS, Ordinance 031927 included a preliminary reinvestment zone financing plan;
WHEREAS, the final reinvestment zone project and financing plan was approved by City
Council on November 19, 2019;
WHEREAS, on February 4, 2020, the Board of Regents of Del Mar College approved an
interlocal with the City for participation in Reinvestment Zone Number Four;
WHEREAS, on March 17, 2020, the Board of Directors of Reinvestment Zone Number
Four took action to approve amendments to the language of the Plan to include the
additional revenue anticipated from participation of Del Mar College;
WHEREAS, a public hearing on this amendment was held at the City Council meeting,
which began at 11:30 a.m. on March 17, 2020;
WHEREAS, the Tax Increment Base needs to be corrected to reflect the current base of
the City, Nueces County, and Del Mar College so that the Tax Increment Fund can
accurately reflect the increment received in the Zone; and
WHEREAS, Texas Tax Code Section 311.011(d) provides that the governing body of the
municipality that designated the zone must approve a project plan or reinvestment zone
financing plan after its adoption by the Board and the approval must be by ordinance;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL FOR THE CITY OF
CORPUS CHRISTI, TEXAS:
SECTION 1. Ordinance No. 031927 is hereby amended to correct the Tax Increment
Base for the Zone as shown in Exhibit D. Exhibit D to the Ordinance is hereby deleted in
its entirety and replaced with the attached Exhibit D, which is incorporated herein.
SECTION 2. The City Council approves the amendments to the Revised Proiect and
Financing Plans for the Reinvestment Zone Number Four. City of Corpus Christi,
Texas ("the Plan") for the Reinvestment Zone Number Four, Corpus Christi, Texas, as
approved by the Board of Directors of Reinvestment Zone Number Four on March 17,
032064 SCANNED
2020, regarding participation of Del Mar College, and other matters relating thereto. A
copy of the Plan is attached hereto and incorporated.
That the foregoing ordinance was read for the first time and passed to its second reading on this
the (1\''qday of n,h(`C 20 ,)by the following vote:
Joe McComb t< Michael Hunter
Roland Barrera Ben Molina
Rudy Garza ' J� Everett Roy /' )k
Paulette M. Guajardo Greg Smith P*,,
Gil Hernandez
That the foregoing ordinance was read for the second time and passed finally on this the)
day of (NKC 20; by the following vote:
Joe McComb Michael Hunter
Roland Barrerajut Ben Molina 1 0
Rudy Garza 54 Everett Roy •
Paulette M. Guajardo Greg Smith
_414L_
Gil Hernandez
PASSED AND APPROVED on this the )kr" day of KCrtiV\ , 20X)
ATTEST:
RelA0/116\
Re cca Huerta J%e cComb
City Secretary ayur
032064
Exhibit D
Nueces County 2019 CERTIFIED TOTALS As of Certification
JRC-DEL MAR JR COLLEGE
Property Count: 1,111 Grand Totals 1/8/2020 9:37:24AM
I Lad Value I
Homesite: 9.488,496
Non Homesite: 42,319,097
Ag Market: 0
Timber Market: 0 Total Land (+) 51,807,593
Homesite: 56,152,690
Non Homesite: 90,420,840 Total Improvements (+) 146,573,530
I Mew ped Caret Yate I
Personal Property: 0 0
Mineral Property: 0 0
Autos: 0 0 Total Non Real (+) 0
Market Value = 198,381,123
I Ag Mar Exempt Exempt
Total Productivity Market: 0 0
Ag Use: 0 0 Productivity Loss (-) 0
Timber Use: 0 0 Appraised Value = 198,381,123
Productivity Loss: 0 0
Homestead Cap (-) 304,863
Assessed Value = 198,076,260
Total Exemptions Amount (-) 91.767,800
(Breakdown on Next Page)
Net Taxable = 106,308,460
Freese Assessed Taeade Admit Tax Ceiling Cored
DP 330,835 53,539 150.27 185.11 6
OV65 9,567,781 5,890,793 10,657.73 12,251.42 64
Total 9,898,616 5,944,332 10,808.00 12,436.53 70 Freeze Taxable (-) 5,944,332
Tax Rate 0.280665
Freeze Adjusted Taxable = 100,364,128
APPROXIMATE LEVY=(FREEZE ADJUSTED TAXABLE'(TAX RATE/100))+ACTUAL TAX
292,494.98= 100,364,128'(0.280665/100)+10,808.00
Tax Increment Finance Value: 0
Tax Increment Finance Levy: 0.00
JRC/595060 Page 19 of 36
Nueces County 2019 CERTIFIED TOTALS As of Certification
JRC-DEL MAR JR COLLEGE
Property Count: 1,111 Grand Totals 1/8/2020 9:37:32AM
Exemption Breakdown
IExam.11on count Local Stale Tod I
DP 6 268,114 0 268,114
DV1 2 0 10,000 10,000
DV2 1 0 7,500 7,500
DV3 1 0 10,000 10,000
DV4 4 0 48,000 48,000
DVHS 6 0 1,007,204 1,007,204
EX 1 0 1,200,000 1,200,000
EX-XV 71 0 85,242,630 85,242,630
HS 121 515,701 0 515,701
OV65 72 3,408,651 0 3,408,651
OV65S 1 50,000 0 50,000
Totals 4,242,466 87,525,334 91,767,800
JRC/595060 Page 20 of 36
Nueces County 2019 CERTIFIED TOTALS As of Certification
JRC-DEL MAR JR COLLEGE
Property Count: 1,111 Grand Totals 1/8/2020 9:37:32AM
State Category Breakdown
Stale Code Description Conk Acres New Value Market Vale Tasabie Value
A SINGLE FAMILY RESIDENCE 692 $327,015 $65,400,682 $59,805,948
B MULTIFAMILY RESIDENCE 14 $0 $2,763,674 $2,748,328
Cl VACANT LOTS AND LAND TRACTS 286 $0 $15,608,166 $15,598,166
F1 COMMERCIAL REAL PROPERTY 49 $0 $26,308,197 $26,298,244
F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $1,834,524 $1,834,524
J4 TELEPHONE COMPANY(INCLUDI 1 $0 $23,250 $23,250
X TOTALLY EXEMPT PROPERTY 72 $0 $86,442,630 $0
Totals 0.0000 $327,015 $198,381,123 $106,308,460
JRC/595060 Page 21 of 36
Nueces County 2019 CERTIFIED TOTALS As of Certification
JRC-DEL MAR JR COLLEGE
Property Count: 1,111 Grand Totals 1/8/2020 9:37:32AM
CAD State Category Breakdown
State Code Description Cos Acres New Vane Market Value Taxable Value
Al REAL,RESIDENTIAL,SINGLE-FAMILY 102 $327,015 $19,787,319 $17.940,638
A4 REAL,RESIDENTIAL,CONDOMINIUM: 590 $0 $45,613,363 $41,865,310
B1 REAL,RESIDENTIAL,DUPLEXES 5 $0 $1,683,780 $1,683,780
B10 REAL,RESIDENTIAL,APARTMENTS 1 $0 $136,475 $136,475
B3 REAL,RESIDENTIAL,APARTMENTS 1 $0 $74,041 $74,041
B4 REAL,RESIDENTIAL,APARTMENTS 3 $0 $338,843 $338,843
B5 REAL,RESIDENTIAL,APARTMENTS 1 $0 $97,634 $97,634
B7 REAL.RESIDENTIAL,APARTMENTS 1 $0 $41,256 $41,256
B8 REAL,RESIDENTIAL,APARTMENTS 1 $0 $283,200 $283,200
B9 REAL, RESIDENTIAL,APARTMENTS 1 $0 $108,445 $93,099
Cl REAL,VACANT PLATTED RESIDENT! 113 $0 $4,384,319 $4,384,319
C1C COMMERCIAL VACANT PLATTED LO 164 $0 $11,115,789 $11,110,789
C11 COMMERCIAL INDUSTRIAL VACANT F 10 $0 $108,058 $103,058
Fl REAL,COMMERCIAL 48 $0 $26,238,399 $26,228,446
F2 REAL, INDUSTRIAL 1 $0 $1,834,524 $1,834,524
F3 REAL. Imp Only Commercial 1 $0 $69,798 $69,798
J4 REAL&TANGIBLE PERSONAL, UTILI 1 $0 $23,250 $23,250
X TOTALLY EXEMPT PROPERTY 72 $0 $86,442,630 $0
Totals 0.0000 $327,015 $198,381,123 $106,308,460
JRC/595060 Page 22 of 36
Nueces County 2019 CERTIFIED TOTALS As of Certification
JRC-DEL MAR JR COLLEGE
Property Count: 1,111 Effective Rate Assumption 1/8/2020 9:37:32AM
New Value
TOTAL NEW VALUE MARKET: $327,015
TOTAL NEW VALUE TAXABLE: $327,015
New Exemptions
I Ezelospiion Descriptiom cant I
EX-XV Other Exemptions(including public property,re 7 2018 Market Value $9,750
ABSOLUTE EXEMPTIONS VALUE LOSS $9,750
I ExempYon DeseripMien caws Exemption Amoant I
DP Disability 1 $50,000
DVHS Disabled Veteran Homestead 1 $103,066
HS Homestead 9 $40,000
OV65 Over 65 7 $300,000
PARTIAL EXEMPTIONS VALUE LOSS 18 $493,066
NEW EXEMPTIONS VALUE LOSS $502,816
Increased Exemptions
(Exemption Desaiplion Comet Incroesed Emersion Amar*
INCREASED EXEMPTIONS VALUE LOSS
TOTAL EXEMPTIONS VALUE LOSS $502,816
New Ag I Timber Exemptions
New Annexations
New Deannexations
Average Homestead Value
Category A and E
I Caw!of HS Resiieaces Average Market Average HS Exemption *ravage Tumble I
120 $152.345 $6,663 $145,682
Category A Only
I Comet of HS Residences Average Market Average FRS Exemption Average Taxable I
120 $152.345 $6.663 $145,682
JRC/595060 Page 23 of 36
Nueces County 2019 CERTIFIED TOTALS As of Certification
JRC-DEL MAR JR COLLEGE
Lower Value Used
Count of Protested Properties Total Market Value Total Value Used
1 $37.969.00 S37 969
JRC/595060 Page 24 of 36
Nueces County 2019 CERTIFIED TOTALS As of Certification
CO3-CITY OF CORPUS CHRISTI
Property Count: 1,061 Grand Totals 12/9/2019 3:02:35PM
ILand valise I
Homesite: 9.488,496
Non Homesite: 41.831,252
Ag Market: 0
Timber Market: 0 Total Land (+) 51,319,748
I Impor me„t Vain I
Homesite: 56,152,690
Non Homesite: 90,413,340 Total Improvements (+) 146,566,030
I Mss Red Cost Vallee I
Personal Property: 0 0
Mineral Property: 0 0
Autos: 0 0 Total Non Real (+) 0
Market Value = 197,885,778
A, Mss Exempt Esau
Total Productivity Market: 0 0
Ag Use: 0 0 Productivity Loss (-) 0
Timber Use: 0 0 Appraised Value = 197,885,778
Productivity Loss: 0 0
Homestead Cap (-) 304,863
Assessed Value = 197,580,915
Total Exemptions Amount (-) 92,719,523
(Breakdown on Next Page)
Net Taxable = 104,861,392
Frans Assessed TaxahM AMYrat Tax Caing Cost
DP 330,835 47,685 308.17 411.25 6
OV65 9,567,781 5,271,864 22,282.04 25,343.36 64
Total 9,898,616 5,319,549 22,590.21 25,754.61 70 Freeze Taxable (-) 5,319,549
Tax Rate 0.646264
Freeze Adjusted Taxable = 99,541,843
APPROXIMATE LEVY=(FREEZE ADJUSTED TAXABLE*(TAX RATE/100))+ACTUAL TAX
665,893.31 =99,541,843*(0.646264/100)+22.590.21
Tax Increment Finance Value: 0
Tax Increment Finance Levy: 0.00
CO3/595028 Page 1 of 12
Nueces County 2019 CERTIFIED TOTALS As of Certification
CO3 -CITY OF CORPUS CHRISTI
Property Count: 1,061 Grand Totals 12/9/2019 3.02:42PM
Exemption Breakdown
Exeopreeo Coawt Local State Total I
DP 6 268,114 0 268,114
DV1 1 0 5,000 5,000
DV2 1 0 7,500 7,500
DV3 1 0 10,000 10,000
DV4 4 0 48,000 48,000
DVHS 6 0 1,007,204 1,007,204
EX 1 0 1,200,000 1,200,000
EX-XV 61 0 85,059,967 85,059,967
HS 121 1,655,087 0 1,655,087
OV65 72 3,408,651 0 3,408,651
OV65S 1 50,000 0 50,000
Totals 5,381,852 87,337,671 92,719,523
CO3/595028 Page 2 of 12
Nueces County 2019 CERTIFIED TOTALS As of Certification
CO3-CITY OF CORPUS CHRISTI
Property Count: 1,061 Grand Totals 12/9/2019 3:02:42PM
State Category Breakdown
Stale Code Description Count Acres New Value Market Value Taxable Valine
A SINGLE FAMILY RESIDENCE 692 $327,015 $65,400,682 $58,668,540
B MULTIFAMILY RESIDENCE 14 $0 $2,763,674 $2,746,933
Cl VACANT LOTS AND LAND TRACTS 246 $0 $15,295,484 $15,290,484
F1 COMMERCIAL REAL PROPERTY 49 $0 $26,308,197 $26,297,661
F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $1,834,524 $1,834,524
J4 TELEPHONE COMPANY(INCLUDI 1 $0 $23,250 $23,250
X TOTALLY EXEMPT PROPERTY 62 $0 $86,259,967 $0
Totals 0.0000 $327,015 $197,885,778 $104,861,392
CO3/595028 Page 3 of 12
Nueces County 2019 CERTIFIED TOTALS As of Certification
CO3-CITY OF CORPUS CHRISTI
Property Count: 1,061 Grand Totals 12/9/2019 3:02:42PM
CAD State Category Breakdown
State Code Description Count Acres New Value Market Value Taxable Wire
Al REAL,RESIDENTIAL,SINGLE-FAMILY 102 $327,015 $19,787,319 $17,265,275
A4 REAL,RESIDENTIAL,CONDOMINIUMS 590 $0 $45,613,363 $41,403,265
B1 REAL,RESIDENTIAL,DUPLEXES 5 $0 $1,683,780 $1,683,780
B10 REAL,RESIDENTIAL,APARTMENTS 1 $0 $136,475 $136,475
B3 REAL,RESIDENTIAL,APARTMENTS 1 $0 $74,041 $74,041
B4 REAL,RESIDENTIAL,APARTMENTS 3 $0 $338.843 $338,843
B5 REAL,RESIDENTIAL,APARTMENTS 1 $0 $97,634 $97,634
B7 REAL,RESIDENTIAL,APARTMENTS 1 $0 $41,256 $41,256
B8 REAL,RESIDENTIAL,APARTMENTS 1 $0 $283,200 $283,200
B9 REAL,RESIDENTIAL,APARTMENTS 1 $0 $108,445 $91,704
Cl REAL,VACANT PLATTED RESIDENT! 113 $0 $4,384,319 $4,384,319
C1C COMMERCIAL VACANT PLATTED LO 133 $0 $10,895,451 $10,890,451
C1I COMMERCIAL INDUSTRIAL VACANT F 1 $0 $15,714 $15,714
Fl REAL,COMMERCIAL 48 $0 $26,238,399 $26,227,863
F2 REAL,INDUSTRIAL 1 $0 $1,834.524 $1,834,524
F3 REAL,Imp Only Commercial 1 $0 $69,798 $69,798
J4 REAL&TANGIBLE PERSONAL,UTILI 1 $0 $23,250 $23,250
X TOTALLY EXEMPT PROPERTY 62 $0 $86,259,967 $0
Totals 0.0000 $327,015 $197,885,778 $104,861,392
CO3/595028 Page 4 of 12
Nueces County 2019 CERTIFIED TOTALS As of Certification
CO3-CITY OF CORPUS CHRISTI
Property Count: 1,061 Effective Rate Assumption 12/9/2019 3:02:42PM
New Value
TOTAL NEW VALUE MARKET: $327,015
TOTAL NEW VALUE TAXABLE: $316,429
New Exemptions
Exemption Description Count
EX-XV Other Exemptions(including public property,re 7 2018 Market Value $9,750
ABSOLUTE EXEMPTIONS VALUE LOSS $9,750
Exemption Description Comet Emmen AMNIA
DP Disability 1 $50,000
DVHS Disabled Veteran Homestead 1 $103,066
HS Homestead 9 $102,814
OV65 Over 65 7 $300,000
PARTIAL EXEMPTIONS VALUE LOSS 18 $555,880
NEW EXEMPTIONS VALUE LOSS $565,630
Increased Exemptions
IEaemptiem Daual,Men Comet Increased Examine Aerostat
INCREASED EXEMPTIONS VALUE LOSS
TOTAL EXEMPTIONS VALUE LOSS $565,630
New Ag/Timber Exemptions
New Annexations
New Deannexations
Average Homestead Value
Category A and E
Ceemt of HS Residences Average Market Average HS Exemption Average Taxable
120 $152.345 $16,142 $136,203
Category A Only
Comet of HS Residences Average Martel Average HS Exemption Average Taxable
120 $152.345 $16.142 $136,203
CO3/595028 Page 5 of 12
Nueces County 2019 CERTIFIED TOTALS As of Certification
CO3 -CITY OF CORPUS CHRISTI
Lower Value Used
Count of Protested Properties Total Market Value Total Value Used
1 $37,969.00 S3'969
CO3/595028 Page 6 of 12
Nueces County 2019 CERTIFIED TOTALS As of Certification
GNU-NUECES COUNTY
Property Count: 1,111 Grand Totals 12/9/2019 3:02:35PM
Land Value
Homesite: 9,488,496
Non Homesite: 42,319,097
Ag Market: 0
Timber Market: 0 Total Land (+) 51,807,593
Millin remail Value
Homesite: 56,152,690
Non Homesite: 90,420,840 Total Improvements (+) 146,573,530
Ike Rod Comet Wipe
Personal Property: 0 0
Mineral Property' 0 0
Autos: 0 0 Total Non Real (+) 0
Market Value = 198,381,123
Pig trier Emmet Earrapt
Total Productivity Market: 0 0
Ag Use: 0 0 Productivity Loss (-) 0
Timber Use: 0 0 Appraised Value = 198,381,123
Productivity Loss: 0 0
Homestead Cap (-) 304,863
Assessed Value = 198,076,260
Total Exemptions Amount (-) 95,285,217
(Breakdown on Next Page)
Net Taxable = 102,791,043
Freeze Ameesed Taxable Atluei Tax Ceiq Comet
DP 330,835 24,331 74.86 164.39 6
OV65 9,567,781 3,740,377 7,692.02 9,573.41 64
Total 9,898.616 3.764,708 7,766.88 9,737.80 70 Freeze Taxable (-) 3,764,708
Tax Rate 0.307689
Freeze Adjusted Taxable = 99,026,335
APPROXIMATE LEVY=(FREEZE ADJUSTED TAXABLE*(TAX RATE/100))+ACTUAL TAX
312,460.02=99,026,335*(0.307689/100)+7,766.88
Tax Increment Finance Value: 0
Tax Increment Finance Levy: 0.00
GNU/595059 Page 7 of 12
Nueces County 2019 CERTIFIED TOTALS As of Certification
GNU-NUECES COUNTY
Property Count: 1,111 Grand Totals 12/9/2019 3:02:42PM
Exemption Breakdown
IEmu.Soo Count Local State Total ,
DP 6 284.796 0 284,796
DV1 2 0 10,000 10,000
DV2 1 0 7,500 7,500
DV3 1 0 10,000 10,000
DV4 4 0 48,000 48,000
DVHS 6 0 1,007,204 1,007,204
EX 1 0 1,200,000 1,200,000
EX-XV 71 0 85,242,630 85,242,630
HS 121 3,258,371 0 3,258,371
OV65 72 4,154,216 0 4,154,216
0V655 1 62.500 0 62,500
Totals 7,759,883 87,525,334 95,285,217
GNU/595059 Page 8 of 12
Nueces County 2019 CERTIFIED TOTALS As of Certification
GNU-NUECES COUNTY
Property Count: 1,111 Grand Totals 12/9/2019 3:02:42PM
State Category Breakdown
Stair Code Descripiios Cast Aces NOW Vain liarliet Value Tamils Woe
A SINGLE FAMILY RESIDENCE 692 $327,015 $65,400,682 $56,298,213
B MULTIFAMILY RESIDENCE 14 $0 $2,763,674 $2,742,013
Cl VACANT LOTS AND LAND TRACTS 286 $0 $15,608.166 $15.598,166
F1 COMMERCIAL REAL PROPERTY 49 $0 $26,308.197 $26.294,877
F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $1,834,524 $1,834,524
J4 TELEPHONE COMPANY(INCLUDI 1 $0 $23,250 $23,250
X TOTALLY EXEMPT PROPERTY 72 $0 $86,442,630 $0
Totals 0.0000 $327,015 $198,381,123 $102,791,043
GNU/595059 Page 9 of 12
-I 1/ill lIMI&_/_\_
Nueces County 2019 CERTIFIED TOTALS As of Certification
GNU-NUECES COUNTY
Property Count: 1,111 Grand Totals 12/9/2019 3:02:42PM
CAD State Category Breakdown
Stake Code Descnpdioa Conk Acres New Value Market Value Taxable Value
Al REAL,RESIDENTIAL,SINGLE-FAMILY 102 $327,015 $19,787,319 $16,240,505
A4 REAL,RESIDENTIAL,CONDOMINIUM: 590 $0 $45,613,363 $40,057,708
B1 REAL,RESIDENTIAL,DUPLEXES 5 $0 $1,683,780 $1,683,780
B10 REAL,RESIDENTIAL,APARTMENTS 1 $0 $136,475 $136,475
B3 REAL,RESIDENTIAL,APARTMENTS 1 $0 $74,041 $74,041
B4 REAL,RESIDENTIAL,APARTMENTS 3 $0 $338,843 $338,843
B5 REAL,RESIDENTIAL,APARTMENTS 1 $0 $97,634 $97,634
B7 REAL, RESIDENTIAL,APARTMENTS 1 $0 $41,256 $41,256
B8 REAL,RESIDENTIAL,APARTMENTS 1 $0 $283,200 $283,200
B9 REAL,RESIDENTIAL,APARTMENTS 1 $0 $108,445 $86,784
Cl REAL,VACANT PLATTED RESIDENT! 113 $0 $4,384,319 $4,384,319
C1C COMMERCIAL VACANT PLATTED LO 164 $0 $11,115,789 $11,110,789
C11 COMMERCIAL INDUSTRIAL VACANT F 10 $0 $108,058 $103,058
Fl REAL,COMMERCIAL 48 $0 $26,238,399 $26,225,079
F2 REAL,INDUSTRIAL 1 $0 $1,834.524 $1,834,524
F3 REAL,Imp Only Commercial 1 $0 $69,798 $69,798
J4 REAL&TANGIBLE PERSONAL,UTILI 1 $0 $23,250 $23,250
X TOTALLY EXEMPT PROPERTY 72 $0 $86,442,630 $0
Totals 0.0000 $327,015 $198,381,123 $102,791,043
GNU/595059 Page 10 of 12
Nueces County 2019 CERTIFIED TOTALS As of Certification
GNU-NUECES COUNTY
Property Count: 1,111 Effective Rate Assumption 12/9/2019 3:02:42PM
New Value
TOTAL NEW VALUE MARKET: $327,015
TOTAL NEW VALUE TAXABLE: $305,843
New Exemptions
Exemption Description Conk
EX-XV Other Exemptions(including public property,re 7 2018 Market Value $9,750
ABSOLUTE EXEMPTIONS VALUE LOSS $9,750
Exemption Description Comet Eaemplion Aewmk I
DP Disability 1 $62,500
DVHS Disabled Veteran Homestead 1 $103,066
HS Homestead 9 $195,034
OV65 Over 65 7 $367,796
PARTIAL EXEMPTIONS VALUE LOSS 18 $728,396
NEW EXEMPTIONS VALUE LOSS $738,146
Increased Exemptions
I Emu.de m Dem*ga t Cm* tecreatses Exemption Ameaet I
t INCREASED EXEMPTIONS VALUE LOSS
TOTAL EXEMPTIONS VALUE LOSS $738,146
New Ag I Timber Exemptions
New Annexations
New Deannexations
Average Homestead Value
Category A and E
Covet of HS Residences Average Market Average HS Exemption Average Taxable
120 $152.345 $29,444 $122,901
Category A Only
Cask of HS Residences Average Market Average HS Exemption Average a+ra
120 $152.345 $29,444 $122,901
GNU/595059 Page 11 of 12
Nueces County 2019 CERTIFIED TOTALS As of Certification
GNU-NUECES COUNTY
Lower Value Used
Count of Protested Properties Total Narhet Valise Total Value Used
1 $37,969.00 $37.969
GNU/595059 Page 12 of 12
REINVESTMENT ZONE
PROJECT PLAN AND FINANCING PLAN
Tax Increment Reinvestment Zone #4
NORTH BEACH, CORPUS CHRISTI, TEXAS
0 1500 3000 4500 MIELY7lNr
NMNMNMMMMM
GRAPHIC SCALE
1"=1 500'
S
�,f _
r"V
COORS 0U057i BIr
: v :
1423 Acres
(61.984.040 Sa.Ft.) e�
1�
•'
— Point of e.einniry
E= rya
T F
H I II 7
h
r -
LI
N estror w 4572.50•
C419%,-4:495,7 yam,
December 2Ol9March 2020
December 9, 2t, 9March 17, 2020
TABLE OF CONTENTS
TABLE OF CONTENTS
INTRODUCTION 1
Criteria for Zone Creation 1
Vision for North Beach 2
Anticipated Zone Role in North Beach Improvements 2
PROJECT PLAN 3
Existing Uses and Conditions/Boundaries §311.011(b)(1) 3
Exhibit A-Zone Boundaries and Land Use 3
Exhibit 8.1 -Existing Land Use 4
Exhibit 8.2-Existing Property Designation 5
Exhibit 8.3-Existing City Limits, City Owned, Port Owned& Proposed TIRZ Parcels 6
Exhibit C- Legal Description of the Zone 7
Municipal Ordinances§311.011(b)(2) 10
City Planned Improvements (Non-Project Costs) §311.011(b)(3) 11
Relocation §311.011(b)(4) 12
REINVESTMENT ZONE FINANCING PLAN 13
Estimated Project Cost Description §311.011(c)(1) and Kind, Number, and Location of TIRZ
Improvements §311.011(c)(2) 13
Economic Feasibility Study§311.011(c)(3) 16
Estimate of Bonded Indebtedness §311.011(c)(4) 16
Timing of Incurring Costs or Monetary Obligation §311.011(c)(5) 16
Method of Financing and Sources of Revenue§311.011(c)(6) 16
Sources of Revenue 16
Current Appraised Value §311.011(c)(7) 19
Estimated Captured Appraised Value §311.011(c)(8) 19
Duration of the Zone§311.011(c)(9) 19
Appendices 20
Appendix A—Economic Feasibility Study§311.011(c)(3)
Deccmbcr o 2O 9March 17, 2020
INTRODUCTION
The City of Corpus Christi is proposing to create a Tax Increment Reinvestment Zone or TIRZ (hereafter
referred to as the "Zone") over a portion of the city that includes the city's North Beach area along the
Bayfront from the Rincon Channel at the north end, south to the USS Lexington, adjacent to the Texas
State Aquarium, and west to the Port of Corpus Christi.
Criteria for Zone Creation
The area within the Zone qualifies for a TIRZ because it suffers from economic stagnation, inadequate
infrastructure, and deteriorating properties. Without intervention by the public sector, private market
forces will not be sufficient to generate significant development and redevelopment. Conditions meeting
the criteria of the Tax Code of the State of Texas, Chapter 311, Section 005 for reinvestment zone
designation include:
• A substantial number of substandard, slum, deteriorated,or deteriorating structures;
• The predominance of defective or inadequate sidewalk or street layout;
• Unsanitary or unsafe conditions;
• The deterioration of site or other improvements; and
• Conditions that endanger life or property by fire or other cause.
According to the language of Chapter 311,these conditions must"substantially arrest or impair the sound
growth of the municipality or county creating the zone, retard the provision of housing accommodations,
or constitute an economic or social liability and be a menace to the public health,safety,morals,or welfare
in its present condition and use." The existing conditions in the North Beach area of Corpus Christi hamper
investment in residential,retail and hospitality-related property improvements,as outlined in the portions
of the Downtown Area Development Plan (DAPD) Residential Market Analysis relevant to North Beach.
The conditions outlined above will not be overcome or corrected without significant intervention and
assistance from the public sector,therefore satisfying the general criteria for creation of the Zone.
December 9, 2019March 17, 2020 1 I _;
Vision for North Beach
Over 800,000 people visit the Texas State Aquarium and USS Lexington on North Beach each year. Each of
those visitors drives through areas with frequent flooding and blighted as well as vacant properties.Corpus
Christi's first impression to over 800,000 people each year is largely a pathway of deferred maintenance,
disrepair, and unimproved properties on the way to the beautifully maintained and exciting Texas State
Aquarium and USS Lexington.
In recent years,the new Harbor Bridge construction has changed the entrance and exit ramps to and from
North Beach. These changes will have an enormous impact on access to and from North Beach and its
ability to remain the most visited location in all of the Coastal Bend area. The completion of the Harbor
Bridge, and demolition of the old bridge, will spur new opportunities for North Beach revitalization. The
proposed Zone can directly aid in the realization of this vision while addressing the deficiencies and
challenges outlined above.
The North Beach Area should have very well maintained infrastructure and public spaces including
medians, right of ways, beaches and parks. The North Beach TIRZ could participate in contributing to a
high level of proactive maintenance ensuring a clean residential, commercial and tourist community.
Anticipated Zone Role in North Beach Improvements
The DAPD Analysis of Residential Market Potential,the 2011 North Beach Development Plan and the 2018
North Beach Redevelopment Area Specific Plan indicate the nature of the intervention and assistance
needed to spur economic growth in different areas of the Zone. Flooding,vacant properties,the aging of
existing development, inadequate public infrastructure and facilities together depress the viability of new
development and redevelopment in North Beach. However, continued investment by the Texas State
Aquarium, changes brought by the new Harbor Bridge, new multi-family construction, new single-family
homes, and the City's commitment to solving flooding issues and to make public amenity improvements
are a positive indicator for North Beach.
The primary functions of the zone will be to support:
• Infrastructure Projects
• Maintenance Projects
• Development Incentives
• Administration of the Zone
The zone is expected to be one of a variety of planned funding sources and programs that will be acting in
concert to accomplish a transformed public environment in North Beach. By improving and maintaining
public spaces with a high level of service, plus increasing density through parking structure, the zone and
the other projects will encourage the development of new land uses and the redevelopment or
rehabilitation of existing uses. The intended result is that North Beach will become a vibrant and
economically vibrant urban waterfront district with a variety of tourist, entertainment, residential, retail,
and lodging uses, sending a strong first impression to nearly one million annual visitors to Corpus Christi.
December 9, 2011March 17, 2020 2
PROJECT PLAN
Existing Uses and Conditions / Boundaries §311.011(b)(1)
The Zone includes approximately 1,423 ExhibitA-ZoneBotndaries
acres(454.5 Acres of Land;968.3 Acres of
Water) wholly within the City of Corpus
Christi. Its boundaries encompass all of
the North Beach area east of the Port ofJr . ;
Corpus Christi land,as shown in Exhibit A.
A variety of land uses, shown in maps in
Exhibit B and described generally below, } '
4 r
are present within the proposed TIRZ. A _� ,.4
legal description of the Zone is given in
Exhibit C.
The Texas State Aquarium and the USS
Lexington, in the southern area of North
Beach, draw more than 800,000 tourists
and visitors annually, combined.
Removing the Burleson exit leaves only
one northbound exit from the new
Harbor Bridge, impacting accessibility to ,logit' •
these two heavily visited attractions. '
awe nom' ► >-
To the north, the zone transitions to an �t
area of tourist retail, restaurants, hotels, �; , : =`
vacant buildings and unimproved land. f ' L: . . Legend
North
The beach runs along the eastern portion , ®�. a�U�
0 ,• '. .0.25 0 c �
of the zone. Further north along the =
beach are multi-story condominiums,city
owned Surfside Park, a small number of single-family homes, and a popular city park, Dolphin Park. If
funding is determined to be appropriate and TIRZ and City Council choose to fund them,the off shore area
allows for the potential inclusion of breakwater barriers.
Central North Beach has a linear right of way,formerly a rail easement,owned by the City of Corpus Christi.
Timon and Surfside Boulevards run along its edges, acting as a main thoroughfare through North Beach.
This right of way is the location of a proposed drainage solution, a canal to mitigate flooding. This North
Beach drainage solution could potentially improve stormwater flow on the peninsula. Residents in the
northwest portion of North Beach often experience difficulty making the turnaround at the north end of
North Beach under the causeway due to flooding.
The new Harbor Bridge,TxDOT and the Port of Corpus Christi border the zone to the west.
December 9, 2019March 17, 2020 3
Exhibit B.1: Existing Uses Throughout the Zone
/ .i.-t,. i , ,, \,„
/ A
.;44*7
' //:::;>
*3 r'` ` CKs,
1 '''' 4 , Alf :\ o
:: .- #1.''° it: . , . /,1‘.s . . ,.',.', ://.
/ .Of
I 1 I If : ,
/ /. P 46
e
•
# �
r
. OP1
Proposed TIRZ #4
l ..4 114.-
iliti,i
,,,,, i,III Gty Limns
I
,r * Proposed TIRZ#4 Boundary
ie f Current Land Use
Water
Cons'P-es
. .0 Drainage Corridor
- s i Railroad Right-of-Way
�F ` ;s
Vacant
r •
i fln Estate Res
....40
Law Density Res
Medium Density Res
4a
;' Hgh Dens tyr Res
.f Mobile Home
Park
IP.- Public/Serra-Pubc
Professional Office
Commeraal
4r ,. fy , Light industnai
Heavy Indus-hal
0 0.1.. •. 05 - _ ,
: � Mies �, --7_ - i1.71:,,Car c..,,,-�:• r,:.�r-_
December 9, 201gMarch 17, 2020 4
Exhibit B.2 Criteria for the Zone
♦ "•' i'N '' 'r \.' r
i
7.,,, .
I" 4/
r i
•
AK %.'
- V , t4N:.1*
•
a e-
/ :/ ",
`ti ';',N
/'. 1
l
.. '.
�. Proposed TIRZ #4
I _ r ,=.. .
�.' J L .
City Limrts
•
Proposed TIRL Boundary
w...fir rr o 4*_ . T fProperties
,. Designation
E':ERYTHING ELSE
i
EXCLUDED
RESIDENTIAL
r f. 2-,
Miee� ' , llidrlcu x1
' .. b.�
December 9, 2019March 17, 2020 5
Exhibit B.3 Parcels
/ ` - 1 I
•
i• °BSc,' A
$7 i 7 ‘711:. ' • i ,,,,,,*. '
iike
Ii'
. - -,o , •40/ 0- -
7 ..„, 7 / 4/&, e
• ov ,?,......, $.4„,"
. -N,.it i li -''''N'''.',..' .. ,
637 ., i l -,:...•.... ::-,'' .7.N.41101
. . ,or-{ ..f.
,
• -
ir''4:,',..,..'4...,,,_?::'-i,'1.1),
- ./4.....,. _�
'
,1
i �'� '�r V l
. `,- , .�
f ,, 40.r ,, , r ii, Legend
` '� I
' �;` Proposed TIRZ*4 Boundary
r'
f 1 City Lanus
1 f ■
f'
I Port Properties
ljilp
City Owned Properties
Aiti 4.
'' �, Proposed TIRZ4 Parcels
i 1
e
-1C 0-5 SAA 7r7Mfs0i,.P':&Leblw,' #�Tt=xily i
IIIMINIMINIII WEBS 893 l �1ih3r2Ticdwl� '1i��4
December o 24- 9March 17, 2020 6
Exhibit C- Legal Description of the Zone
IEURBAN
ENGINEERING
Job No.43201.B9.08
August 26,2019
Exhibit A
1,423 Acre
North Beach Tax Increment Reinvestment Zone ITIRZ)
STATE OF TEXAS
COUNTY OF NUECES
Fieldnotes,for a 1,423 Acre Tract of Land(Not based on an on the ground Survey).situated between the
Corpus Christi Shipping Channel and Nueces Bay,over and across a portion of land commonly known as
North Beach.Corpus Christi Bay.Nueces Bay.Rincon Channel and Corpus Christi Shipping Channel in
Nueces County,Texas:the said 1,423 Acre Tract being more fully described as follows:
Beginning,at a point with a Northing of 17188715.765 and an Easting of 1342004.769,for a corner of
this Tract and the point of Beginning
Thence,with distances and bearings as follows:
• North 5r16'18"West,a distance of 80737 Feet to a point for a corner of this Tract;
• North 31°12'27"East,a distance of 519.93 Feet to a point for a corner of this Tract;
• North 12°34'59"West,a distance of 298.84 Feet to a point for a corner of this Tract;
• North 58°13'03"West,a distance of 151.19 Feet to a point for a corner of this Tract;
• North 37°22'07" West, a distance of 225.64 Feet to a point for a corner of this Tract and the
beginning of a circular curve to the Right.having a delta of 71°42'01",a radius of 527.86 Feet,an
arc length of 660.56 Feet.and a chord which bears North 02°3I'40"East a distance of 618.29 Feet;
• With said circular curve to the Right,a distance of 660.56 Feet for a corner of this Tract;
• North 47°24'20" East,a distance of 119.01 Feet to a point for a point at the intersection of the
Northeast Right-of-Way line of Burleson Street and the Southeast Right-of-Way line of Rincon
Road and for a corner of this Tract;
• South 58°19'56" East. with said Northeast Right-of-Way line of Burleson Street. a distance of
679.38 Feet to a point for a corner of this Tract;
• North 31°47'42"East,a distance of 659.79 Feet to a point for a corner of this Tract:
S:%Surveying\432011B90810FFICE\METES AND BOUNDS\FN043201/3908 EDIT.Docx
Page I of 3
OFFICE:(361)854-3101 2725 SWANTNER DR.•CORPUS CHRISTI.TEXAS 76404 FAX(361)854-6001
w%%urbaneng com
TBPE Firm 8 145•TBPLS Firm 8 10032400
December 9, 2019March 17, 2020 7 I P a g e
• South 58°21'36"East,a distance of 139.27 Feet to a point for a corner of this Tract;
• North 3I034'36 East,generally with the centerline of Rincon Channel,a distance of 6006.31 Feet
to a point in the State Submerged Lands parcel 788 for a corner of this Tract;
• South 56°27'08" East, over and across State Submerged Lands parcels 788. 59, 42 and 43 a
distance of 6377.15 Feet to a point in State Submerged Lands parcel 43 with a Northing of
17192577.892 and an Easting of 1350901.872,for a corner of this Tract;
• South 32°40'25" West, over and across State Submerged Lands parcels 43, 58. 59, and 59A a
distance of 8,610.67 Feet to a point in State Submerged Lands parcel 59A, for a corner of this
Tract;
• North 85°18'07" West,over and across Submerged Lands,a distance of 4,57250 Feet to a point
for a corner of this Tract;
• North 74102'44"West,over and across Submerged hands,a distance of 376.53 Feet to a point for
a corner of this Tract;
• North 28°15'59"East.over and across Submerged Lands and up Lands,a distance of 491.15 Feet
to a point for a corner of this Tract;
• North 36°52'49" West, a distance of 751.68 Feet to a point for a corner of this Tract and the
beginning of a circular curve to the Left,having a delta of 56°58'45",a radius of 315.97 Feet,an
arc length of 314.22 Feet, and a chord which bears North 66°04'42" West a distance of 301.43
Feet;
• With said circular curve to the Left,a distance of 314.22 Feet to a point for a corner of this Tract;
• South 88°43'24"West,a distance of 136.49 Feet to a point on the centerline of Avenue F and for
a corner of this Tract;
• North 04°55'02"East,with said centerline of Avenue F.a distance of 276.87 Feet,to a point for a
corner of this Tract and the beginning of a circular curve to the Right,having a delta of 18°54'21",
a radius of 220.19 Feet,an arc length of 72.66 Feet,and a chord which bears North 19°07'11"East
a distance of 72.33 Feet;
• With said circular curve to the Right, continuing with said centerline of Avenue F. a distance of
72.66 Feet to a point for a corner of this Tract;
• North 26°48'19"East.continuing with said centerline of Avenue F, a distance of 71.31 Feet to a
point for a corner of this Tract;
• North 31°04'49"East,continuing with said centerline of Avenue F,a distance of 433.56 Feet to a
point for a corner of this Tract and the beginning of a circular curve to the Left,having a delta of
48°21'30", a radius of 207.41 Feet,an arc length of 175.05 Feet, and a chord which bears North
14°22'37"East a distance of 169.90 Feet;
• With said circular curve to the Left. continuing with said centerline of Avenue F, a distance of
175.05 Feet to a point for a corner of this Tract;
S:lSunreyingW320143908\OFFICE\MEFES AND BOUND,St1N04320IB908_EDIT.Docx
Page 2 of 3
OFFICE:(361)854-3101 2725 SWANTNER DR.•CORPUS CHRISTI,TEXAS 78404 FAX(361)854-6001
_urbaneng ci)m
TBPE,Firm N 145•TBPtS Firm#t 10032400
December 9, 2019March 17, 2020 8 ( P a g
• North 03°04'08"West,continuing with said centerline of Avenue F,a distance of 223.76 Feet to
a point,for the centerline intersection of said Avenue F and West Causeway Boulevard and for a
corner of this Tract and the beginning of a circular curve to the Left,having a delta of 52'56'41",
a radius of 1269.76 Feet,an arc length of 1173.33 Feet,and a chord which bears North 58°43'14"
East a distance of 1132.03 Feet;
Thence, with said circular curve to the Left and said centerline of said West Causeway Boulevard, a
distance of 1173.33 Feet to the point of Beginning,containing 1,423 Acres(61.984,040 Sq.Ft.)of Land
more or less;
Grid Bearings and Distances shown hereon are referenced to the Texas Coordinate System of 1983,Texas
South Zone 4205,and are based on the North American Datum of 1983(201 1)Epoch 2010.00.
Unless this fieldnotes description, including preamble, seal and signature, appears in its entirety, in its
original form,surveyor assumes no responsibility for its accuracy.Also reference accompanying sketch
of tract described herein.
This document was prepared under 22 TAC 663.21,does not reflect the results of an on the ground survey,
and is not to be used to convey or establish interests in real properly except those rights and interests
implied or established by the creation or reconfiguration el the boundary of the political subdivision for
which it was prepared TIRZ boundary provided to the Surveyor by the City of Corpus Christi.
URBAN ENGINEERING
Dan L.Urban.RP.L.S.
License No.4710
.;t4Qf.rso• �
•SAN LeEfURBAN',
4710
',.'..1,11..";44,1:S
y
fi• .
S:\Surveying 4320I\B9081OFFICEMETES AND BOUNDS\FN043201 B908_EDIT.Docx
Page 3 of 3
OFFICE(361)854-3101 2725 SWANTNER DR.•CORPUS CHRISTI,TEXAS 78404 FAX(361)854-6001
%W.Ilfbanent.Com
TBPE,Firm#145•TBPLS Firm#10032400
December 9, 2019March 17, 2020 Wage
0 1500 3000 4500 neem
GRAPHIC SCALE Line Table
1-=1500' S TI r F-1 1r- t
?hQp•f 91 E
L› J
1 1 T
-4
�y 1
r
5 -
r •
�� a
,/
1
,r
,
Curve Table
p ' �' mRb'osT!ri - r- is >•1 -I PT-- I r H.... &;C....II ..IF'y(
/ f E
. CU e
'Nu / 1423 Acres E-J'bitB
G (61.984.040 Sa11.1 u
- •1 o' Sketch to Accompany
- u 8
Fieldnotes,fora 1.423 Aare Tract ot Land situated
between the Carpue Christi Shipping Channel and*noes
rQ Boy.over and acmes a parties W land commonly
known as North Beach.Carpus Quist'Boy.dunces Bay.
T F r F 4 %nom Channel ora Christi Sh' Channel in
win Carpus 4Pn9
Nunes County.Te.ae.
,, a
r
• DATE: Aug 26, 2019
SCALE: 1=1500'
, N BB'tWOr• u,nom, mama JOB NO.: 43201.89.08
mote moms ENGINEERING SHEET: 1 OF 1
'0isse1e O1ewF Tiefi'..:� DRAWN BY: BDL
urbansurveylembso ng.mm
02019 by Urban Engineering
Municipal Ordinances §311.011(b)(2)
The City is not contemplating any specific changes to municipal ordinances as part of any projects to be
undertaken by the Zone.
December o 2nl9March 17, 2020 10 I
City Planned Improvements (Non-Project Costs) §311.011(b)(3)
It is expected that the City or Corpus Christi, Nueces County, and other public agencies will participate in
the rehabilitation of existing and development of new public facilities and infrastructure within the Zone.
In addition, various nonprofit organizations, private citizens and developers may also consider efforts to
remediate environmental and safety deficiencies on existing private properties.
The City of Corpus Christi has identified about $11,882,989 million in projects planned, or just recently
completed, for locations partly or wholly within the Zone intended to rehabilitate and improve existing
public facilities and infrastructure. TIRZ funds may be used to assist these projects; however, the bulk of
funding is anticipated to come from other sources. The table below lists some of these projects.
Note: Amounts may not add perfectly due to rounding
Current City Planned Improvements (Non-Project Costs)
Project Source Status Projected Cost
Gas
US 181 at Burleson Rev Bond Complete $557,788
Due to conflicts with the new bridge construction there will be 860
feet of 6"steel gas line replacement located in the Burleson St.
and US181 intersection.
Breakwater Ave..at W Causeway Blvd. Rev Bond Complete $202,883
Due to conflicts with the new bridge construction there will be 425
feet of 2"steel gas line replacement located in the East Causeway
Blvd.and Plum St.area.
Streets
North Beach Area Road Improvements&Area Beautification Bond 2012 Substantially $801,500
Includes pavement restoration to North Shoreline Boulevard,new Streets Complete
wastewater and water lines on North Shoreline Boulevard,and Storm Water
cleaning existing stormwater and wastewater pipes and manholes Wastewater
on Breakwater Avenue and Coastal Avenue. Water
North Beach Breakwater Plaza,North Shoreline Repair and Bond 2012 Substantially $1,623,900
Enhancement Complete
Includes new curb and gutter,sidewalks,ADA ramps,markings,
signage,seating,on-street parking enhancements and illumination
improvements to North Shoreline Boulevard.Improvements also
include a paved surface to Breakwater Plaza and cleaning existing
stormwater pipes and manholes on North Shoreline Boulevard.
Beach Avenue(E.Causeway Blvd.to Dead End at Gulfbreeze Bond 2018 In planning $1,000,000
Blvd.) phase
Reconstruction of existing 2-lane roadway with new pavement,
curb&gutter,sidewalks,ADA compliant curb ramps,signage,
pavement markings and illumination. Includes bike mobility
improvements per the adopted MPO bicycle mobility plan and
approved in North Beach Area Plan.
N.Beach Area Primary Access(Beach&Timon/Surfside Bond 2018 In planning $1,250,000
Intersection) phase
Design and construction of a new curved access road from E.
Causeway Blvd.onto Timon Blvd.with a new traffic circle at
intersection of Timon/Surfside and Beach roads. Provides a new
December 9, 2019March 17, 2020 11
route for the single access road into North Beach from the new
Harbor Bridge.Traffic circle connects Timon/Surfside and Beach
and converts Beach Avenue to one-way from Surfside to E.
Causeway Blvd.New Traffic circle also allows development of new
gateway feature for the entry into North Beach approved in the
North Beach Area Plan.
N.Beach Gulfspray Ave.Pedestrian/Bike Access(Beach Access to Bond 2018 In planning $300,000
E.Causeway Blvd.) phase
Pedestrian and bicycle infrastructure improvements to create a
new train for improved access from Harbor Bridge and the beach
approved in the North Beach Area Plan.
N.Beach Coastal Protection(Breakwater Barrier) Bond 2018 In planning $250,000
Preliminary engineering and permitting with USACE,GLO,Port of phase
Corpus Christi and other agencies for the design and construction
of new breakwater barriers to mitigate beach erosion and coastal
flooding as approved in the North Beach Area Plan.
Water
US 181-Beach Ave to Elm St Rev Bond 90% $3,715,322
Due to conflicts with the new bridge construction there will be complete by
3000 feet of 12"waterline replacement,600 feet of 16"waterline TxDOT
replacement and 800 feet of 6"waterline replacement to maintain
water quality.The work is concentrated on the east side of US181
between Reef Ave.and Burleson St.
Breakwater-W.Causeway Blvd Rev Bond 90% $1,021,191
Due to conflicts with the new bridge construction there will be 500 complete by
feet of 12"waterline replacement to maintain water quality.The TxDOT
work is located on Breakwater Ave.between Avenue F and East
Causeway Blvd.
Wastewater
Due to conflicts with the new bridge construction there will be 500 feet of 4"wastewater force main replacement and
abandonment of a total of 1000 feet of 6"and 8"gravity sewer main.This work is located west side of the existing US181
between Burleson St.and Avenue F.
US 181 at Plum St. Rev Bond 90% $201,649
complete by
TxDOT
US 181 at E Walnut St Rev Bond 90% $446,815
complete by
TxDOT
Burleson St from US 181 SBFR to Seagull Rev Bond 90% $411,941
complete by
TxDOT
Paris and Recreation'
North Beach Historic Plaza Hotel Dec 2019 $100,000
Placement and installation of a series of historical panels in North Occupancy Tax
Beach plaza currently being constructed as part of Bond 2012.
Tad $11,882,989
Relocation §311.011(b)(4)
No relocation of existing residents is anticipated to be required as a result of the Zone's projects.
December 9, 2019March 17, 2020 12
REINVESTMENT ZONE FINANCING PLAN
Estimated Project Cost Description §311.011(c)(1) and Kind, Number,
and Location of TIRZ Improvements §311.011(c)(2)
The Zone is anticipated to engage in projects that will support development and economic activity as well
as contribute to the image and attractiveness of North Beach Corpus Christi on a local, regional, and
national level. In addition,the Zone will pay the costs of Zone creation and ongoing administration.
The following are project cost estimates and should not be construed as definitive costs for the listed
projects (not listed in priority order).
1. INFRASTRUCTURE PROJECTS: $1579-1-9163619,944,815
A. Wayfinding Infrastructure — The Zone may participate in proposed construction of gateway
features with wayfinding throughout North Beach. It may also build multi-use paths to major
tourists destinations.
B. Park Improvements—The Zone may contribute to enhancements to Dolphin Park, Surfside Park,
and Kiwanis and construct a North Beach birding park(Eco Park).
C. Demolition of Blighted Structures—Many older vacant or underutilized buildings within the Zone
are not economically feasible to reuse because they contain environmentally undesirable or
unsafe elements that present a public safety hazard. The Zone may provide assistance to property
owners and developers who must remediate or demolish such structures in order to develop or
redevelop.
D. Public Safety— With the purpose of increasing safety and security within the Zone,the Zone will
provide support for security cameras and associated costs or other one-time security equipment
and system devices.
E. Drainage- The Zone may contribute financially to addressing infrastructure improvements that
would reduce tidal and stormwater related flooding.
F. Residential Streets- In November 2016, the voters approved a Charter Revision to Article VIII.
Taxation and Bonds, Section 1. Taxation of the City's Charter which authorized the City Council to
levy, assess and collect a property tax not to exceed six cents per $100 valuation for residential
street reconstruction to be gradually implemented at a rate not to exceed two cents per $100
valuation per year(i.e. 2+2+2 = 6 cents). The City Council exercised that authority in FY 2018 and
in FY 2019. The additional four cents and potential additional two cents must be used for
residential streets as approved by the residents of Corpus Christi on November 8, 2016.
City Charter Art. VIII, Sec. 1(c):
(c)A dedicated fund to be used solely for residential street reconstruction is established, and the
city council is authorized each year to levy, assess and collect a property tax not to exceed six cents
($0.06)per one hundred dollars ($100.00) of assessed value for the purpose of residential street
December 9, 2019March 17, 2020 13
reconstruction to be deposited in such fund. Said taxes shall be used solely for the purpose of
residential street reconstruction, including associated architectural, engineering and utility costs,
and shall be implemented gradually at a rate not to exceed two cents ($0.02) per one hundred
dollars ($100.00) of assessed value per year. For the purposes of this provision, the term
"reconstruction"is defined as removing all or a significant portion of the pavement material and
replacing it with new or recycled materials. The dedicated fund established by this subsection (c)
may not be used for payment of debt service.
2. MAINTENANCE PROJECTS:$1,713,732 2,106,990
A. North Beach Public Spaces Beautification & Revitalization Programs &Services -The Zone may
contribute 5% of the total incremental ad valorem taxes collected per year in the Zone to
beautification projects including the creation of or enhancements to common areas, roadway and
median streetscapes, pedestrian landscapes, beach renourishment and beautification,wayfinding
signage, lighting, public facilities and any services relating to such program.
3. INCENTIVES: $ 1"x,2.7717,838,006
All Development Incentives are approved at the discretion of the TIRZ Board.
A. Project Specific Development Agreement-In situations where higher development costs create a
financing gap, TIRZ #4 can provide assistance to property owners or developers through a
Development Agreement for reimbursement of net ad valorem new tax increment on new
developments, including mixed-use developments. A pro-forma is required to qualify for up to
75% of the qualifying tax increment for 10 years, unless the gap suggests that additional time is
required.
• The total reimbursement by the TIRZ#4 will not exceed 20% of the total project cost if a
development is at least 20,000 square feet or creating 100 or more new residential units.
• The total reimbursement by the TIRZ#4 will not exceed 10% of the total project cost if a
development is at least 5,000 square feet but less than 20,000 square feet or creating at
least 25 but less than 100 new residential units.
If further gap exists, staff will undertake additional third-party review to justify any additional
reimbursement up to 95% of the qualifying tax increment for 10 years, unless the gap suggests
that additional time is required based on the"but,for" principle.The qualifying cost elements for
this Project Specific Development Agreement include those listed in the paragraph above and also:
• Environmental Remediation/Code Compliance
• Historic Preservation
• Structured Parking, including availability for public parking
• Urban Design/Landscaping
• Public Improvements/Utilities, including drainage
To incent developers to build more than one project on North Beach,the TIRZ Board will consider
reimbursement of net ad valorem new tax increment on all of the developer's properties within
the TIRZ boundary.
December 9 2n,9March 17, 2020 14 I - _ -
B. North Beach Property Improvement Program — This grant will support and encourage private
investment in the existing structures and facilities already built on North Beach. The Zone will
match approved property improvements funded by the property owners. The Zone will consider
a match of 50/50 (Property Owner/TIRZ#4), depending upon the extent to which the scope of
the project meets the priorities of the Zone.
C. North Beach Living Initiative—In order to stimulate the development of North Beach and quickly
build residential density in the area,the Zone will establish a grant that will provide a$10,000 per
dwelling unit reimbursement for multi-family developments of over 10 units.
Any applicant awarded a grant must obtain a Building Permit for the entirety of such project(s)
within six (6) months of award of such grant. If a Building Permit is not obtained within the six-
month time period,then the grant will be forfeited.
4. ADMINISTRATIVE COSTS:$2,250,000
A. Creation—($250,000)Zone shall reimburse the City for City incurred expenses related to the costs
of creating the Zone.
B. Administration—($2,000,000)Zone funds shall pay for the City's costs of ongoing administration
of the Zone including but not limited to accounting, legal services, document production and
maintenance, and other administrative costs. These costs are estimated at$100,000 per year for
the 20-year life of the Zone.
Project Costs are Estimated as Follows:
Infrastructure, Maintenance and Incentives $42,424,44-539,889,811
Administrative Costs $2,250,000
TOTAL $ 31,274,61542,139,811
Economic Feasibility Study §311.011(c)(3)
Several market and economic feasibility studies for the Zone have been completed. The MJB Consulting
"Retail Market Analysis and Strategy" and the Zimmerman/Volk Associates "Office, Retail, and Hotel
Market Assessment" are provided under separate cover. In addition, a feasibility analysis by Landmark
Renewal was completed in August 2019,which is included in Appendix A to this Plan.
December 9, 2019March 17, 2020 15
Estimate of Bonded Indebtedness §311.011(c)(4)
It is not initially anticipated that the Zone will issue bonded debt;instead the Zone's projects will be funded
on a pay-as-you-go basis or utilize other financing methods. However, if the annual Zone revenue and
available non-bonded debt financing are insufficient to address the needs of the Zone,the Zone may issue
bonded debt commensurate with the specific project costs under consideration and anticipated annual
Zone revenues to support debt service payments.
Timing of Incurring Costs or Monetary Obligation §311.011(c)(5)
Costs will be incurred over the life of the Zone based on its Board of Directors' identification of priority
activities and projects, opportunities for implementation, and available revenues to sustain a pay-as-you-
go project expenditure approach or a bonded debt issuance.
Method of Financing and Sources of Revenue §311.011(c)(6)
Methods of financing. The Zone will initially take a pay-as-you-go approach to financing projects that
could utilize the following methods:
• Cash funds generated from existing property value increment,
• Short term anticipation notes or other debt issued by private financial institutions based on projected
property tax increment to be generated from taxable development under construction at the time of
debt issuance, and
• Developer cash reimbursement agreements where the revenues from the Developer's property tax
increment compensate a developer for fronting eligible expenditures in a specific taxable project after
the project is completed.
If future Zone revenues to support debt service payments are anticipated,the Zone may also issue bonded
debt,the term of which will not extend past the expected life of the Zone.
Sources of revenue. The primary source of revenue for the Zone will be funds from the contributed
property tax collections of the City of Corpus Christi and Nueces County on the taxable property value
increment within the Zone. It is currently projected that the County will agree to participate in funding
the Zone with 100%of the incremental property taxes collected over the life of the Zone and that the City
will participate in the funding of the Zone based on the table below. If City reaches $20 million, then the
City shall cease contributions to the increment. The Del Mar College Board of Regents agreed to
participate in the TIRZ#4 at the same rate as the City of Corpus Christi with a scaled approach. Del Mar's
base year will be tax year 2019 and will contribute 100%of its increment for the first ten years and 75%of
the increment for the second ten years. ' . _- _ _ - -:• • . _. - • •-
TIRZ.
TABLE-TIRZ Contributions
Taxing Entity Maximum Dopar Contribution increment Percentage Tax Year(s)
City of Corpus Christi $20,000,000 100% 2019 through 2028
75% 2029 through 2038
December 9, 2019March 17, 2020 16
Nueces County None 100% 2019 through 2038
Del Mar College None 100% 2019 through 2028
75% 2029 through 2038
The assessed value base year for the City of Corpus Christi and Nueces County is 2019. The projection of
incremental property tax revenue contributed to the Zone is as follows:
Certified Appraised Values
Base value is from 2019(January 1, 2019)taxable appraised value.Values in future years are based on
current development projections.
Net Taxable Values from the Certified Roll 2019
(*with estimated development)
Year 3% Tax Revenue Tax Increment
County 100%
Fiscal Year Tax Year Values City County Total City County City Scaled
FY 20 2019 104,512,349 675,426 325,648 1,001,074
FY 21 2020 107,647,719 695,688 335,417 1,031,106 20,263 9,769 30,032
FY22 2021 110,877,151 716,559 345,480 1,062,039 41,133 19,832 60,965
FY 23 2022* P 188,203,466 1,216,291 586,419 1,802,711 540,866 260,771 801,637
FY24 2023 193,849,570 1,252,780 604,012 1,856,792 577,354 278,364 855,718
FY 25 2024* 238,165,057 1,539,175 742,094 2,281,269 863,749 416,446 1,280,195
FY 26 2025 253,035,008 1,635,274 788,427 2,423,701 959,848 462,779 1,422,627
FY27 2026 268,582,809 1,735,754 836,872 2,572,626 1,060,328 511,224 1,571,552
FY28 2027 284,835,745 1,840,791 887,514 2,728,305 1,165,365 561,866 1,727,231
FY29 2028 301,822,134 1,950,568 940,442 2,891,009 1,275,142 614,794 1,889,936
FY 30 2029 319,571,353 2,065,275 995,746 3,061,021 1,042,387 670,098 1,712,485
FY31 2030 338,113,886 2,185,108 1,053,522 3,238,631 1,132,262 727,874 1,860,136
FY32 2031 357,481,357 2,310,273 1,113,869 3,424,142 1,226,136 788,221 2,014,357
FY33 2032 377,706,573 2,440,982 1,176,888 3,617,870 1,324,167 851,240 2,175,407
FY 34 2033 398,823,569 2,577,453 1,242,686 3,820,140 1,426,521 917,038 2,343,559
FY 35 2034 420,867,649 2,719,916 1,311,373 4,031,289 1,533,368 985,725 2,519,093
FY36 2035 443,875,433 2,868,607 1,383,063 4,251,670 1,644,886 1,057,415 2,702,301
FY37 2036 467,884,902 3,023,772 1,457,873 4,481,645 1,761,259 1,132,225 2,893,485
FY38 2037 492,935,452 3,185,664 1,535,928 4,721,592 1,882,679 1,210,280 3,092,959
FY 39 2038 519,067,939 3,354,549 1,617,353 4,971,903 2,009,343 1,291,705 3,301,048
TOTALS 39,989,906 119,280,626 1 59,270,532 I 21,487,056 112,767,668 I 34,254,724
December-9 2n,9March 17, 2020 17
Total Tax
Year Tax Revenue Tax Increment by Entity Increment
City Scaled
Fiscal Tax Del Mar County 100%
Year Year Values City County Del Mar Total City Scaled County Scaled Del Mar Scaled
FY 20 2019 104,512,349 675,426 325,648 294,605 1,295,678 Base Year Base Year
FY21 2020 107,647,719 695,688 335,417 303,443 1,334,549 20,263 9,769 8,838 38,870
FY22 2021 110,877,151 716,559 345,480 312,546 1,374,585 41,133 19,832 17,941 78,907
FY23 2022* I' 188,203,466 1,216,291 586,419 530,517 2,333,228 540,866 260,771 235,913 1,037,550
FY 24 2023 193,849,570 1,252,780 604,012 546,433 2,403,225 577,354 278,364 251,828 1,107,547
FY25 2024* 238,165,057 1,539,175 742,094 671,352 2,952,620 863,749 416,446 376,747 1,656,942
FY26 2025 253,035,008 1,635,274 788,427 713,268 3,136,969 959,848 462,779 418,663 1,841,290
FY 27 2026 268,582,809 1,735,754 836,872 757,095 3,329,720 1,060,328 511,224 462,490 2,034,042
FY28 2027 284,835,745 1,840,791 887,514 802,909 3,531,214 1,165,365 561,866 508,305 2,235,536
FY29 2028 301,822,134 1,950,568 940,442 850,791 3,741,801 1,275,142 614,794 556,187 2,446,122
FY 30 2029 319,571,353 2,065,275 995,746 900,824 3,961,844 1,042,387 670,098 454,664 2,167,149
FY31 2030 338,113,886 2,185,108 1,053,522 953,092 4,191,723 1,132,262 727,874 493,866 2,354,002
FY32 2031 357,481,357 2,310,273 1,113,869 1,007,686 4,431,829 1,226,136 788,221 534,811 2,549,168
FY33 2032 377,706,573 2,440,982 1,176,888 1,064,698 4,682,568 1,324,167 851,240 577,570 2,752,978
FY 34 2033 398,823,569 2,577,453 1,242,686 1,124,224 4,944,363 1,426,521 917,038 622,214 2,965,773
FY35 2034 420,867,649 2,719,916 1,311,373 1,186,363 5,217,652 1,533,368 985,725 668,819 3,187,912
FY 36 2035 443,875,433 2,868,607 1,383,063 1,251,218 5,502,888 1,644,886 1,057,415 717,460 3,419,761
FY37 2036 467,884,902 3,023,772 1,457,873 1,318,897 5,800,542 1,761,259 1,132,225 768,220 3,661,704
FY38 2037 492,935,452 3,185,664 1,535,928 1,389,511 6,111,103 1,882,679 1,210,280 821,180 3,914,139
FY39 2038 519,067,939 3,354,549 1,617,353 1,463,175_ 6,435,077 522,286 1,291,705 876,428 2,690,419
TOTALS 39,989,906 19,280,626 17,442,647 76,713,179 20,000,000 12,767,668 9,372,143 42,139,811
According to these projections, 4763% of the tax increment revenues will come from the City of Corpus
Christi,:ar.d 30 %will come from Nueces County and 22%from Del Mar College. Revenue estimates will
be monitored and adjusted annually.
The 2019 tax rate applicable to the reinvestment zone is$0.9578521.2397 (or approximately$9-,961.24)
per$100 of assessed valuation, broken down as follows:
City of Corpus Christi 0.00646264
Nueces County 0.00311588
Del Mar College 0.00281890
Total 0.957852012397
Applying the 2019 tax rate of$1.2397 0.957852 per$100 assessed valuation to the 2019 total certified roll
taxable value of properties within the zone, property taxes of $1,001,074295,678 are generated. This
amount produced from the tax increment base (or the "frozen base") will continue to be allocated and
paid to the taxing entities levying taxes in the zone area, based on their respective tax rates.
Zone property tax contributions from the participating tax jurisdictions could be supplemented with other
sources of revenue as available. These could include but are not limited to:
• Grants from other local, state, and federal agencies;
• Grants from private entities such as foundations; and
• Joint implementation and funding agreements with other public agencies or private entities such as
civic associations for specific projects.
December 9, 2019March 17, 2020 18 I - . _ _
Current Appraised Value §311.011(c)(7)
According to the Nueces County Appraisal District,the 2019 certified roll total assessed value for the Zone
for the City of Corpus Christi as of July 26, 2019 is$198,076,260.
Due to differences in policies regarding exemptions and tax abatements, the net taxable values differ
among the twe-three jurisdictions. According to the Nueces County Appraisal District, the 2019 certified
roll net taxable value for the Zone as of July 26, 2019 is $104,861,392 for the City of Corpus Christi,_
$102,791,043 for Nueces County, and $106,308,460 for Del Mar College.
Estimated Captured Appraised Value §311.011(c)(8)
The table above provides the projected schedule of taxable value increment captured by the Zone over its
proposed 20-year duration. There is a column shown for each entity. Captured value projections assume
a 3.0%annual value appreciation rate for existing development.
In year 2022, the development currently underway on North Beach, LaVista Pointe Apartments, will be
complete with an estimated future property value increase of$24 million. Additionally, there are other
developments planned throughout the zone with a combined projected increase in value of$105 million.
Based on calculations in the TIRZ#4 Feasibility Analysis, beginning in 2024 and continuing throughout the
remaining life of the Zone,22 apartment units valued at$150,000 each and 12 condominium or townhome
units valued at$300,000 each, are projected to be added to the tax rolls each year. The per unit amounts
are adjusted for inflation at 3% per year.
The tax increment is the amount of property taxes produced yearly during the term of the reinvestment
zone on the captured appraised value. This value is the appraised value of taxable real property within
the reinvestment zone which exceeds the tax increment base.The table above shows estimated TIRZ
revenues over the 20 life of the zone to be as follows:
City of Corpus Christi: $21,487,05620,000,000
Nueces County: $12,767,668
Del Mar College: $9,372,143
Total $31,254,72442,139,811
Duration of the Zone §311.011(c)(9)
The proposed duration of the Zone is twenty years from the time of its creation. Assuming creation in
2019,the Zone would expire after 2038.
City Council may, by ordinance, extend the length of the TIRZ to allow additional time to expend funds.
Appendices
Appendix A — Economic Feasibility Study §311.011(c)(3)
December 9, 2019March 17, 2020 19
Feasibility Analysis
Tax Increment Reinvestment Zone # 4
North Beach Area
City of Corpus Christi, Texas
August 2019
Jim Johnson, PhD
Landmark Renewal
2lPage Appendix A - Economic Feasibility Analysis
I. Introduction
The North Beach area of Corpus Christi,Texas, already a leading tourist destination with 800,000 visitors
annually, is primed for accelerated redevelopment upon completion of the new Harbor Bridge and
demolition of the old bridge. A number of planning processes have focused on the area, producing a
wealth of reports including:
• North Beach Development Plan (November 2011) - NBDP
• Zimmerman Volk Associates: Residential Market Potential (October 2014) -ZVA
• North Beach Redevelopment Area Specific Plan (February 2018) - NBRA
• Downtown Area Development Plan, Corpus Christi (March 2018) -DADP
In addition,the Market and Economic Feasibility Study Update for TIRZ#2 (July 2019), contains a
detailed residential, retail and hotel development analysis of the Corpus Christi metropolitan statistical
area (MSA)applicable in part to North Beach.
The feasibility of a tax increment reinvestment zone(TIRZ) depends on whether tax increment
stimulated by TIRZ improvements will cover the costs of those improvements, leaving local tax
jurisdictions better off at termination of the TIRZ than they would be without a TIRZ. While some new
development would occur regardless, establishing the zone provides a revenue source for public
improvements that can spur additional and more intensive development than would otherwise occur.
The year in which a TIRZ is established becomes its base year,with each succeeding year's incremental
tax revenues pledged to a fund controlled by the zone's board of directors. Local taxing jurisdictions may
contribute up to 100%of their tax increment. TIRZ revenues depend on:
• Overall changes in property valuations;
• Timing and value of new development; and
• Loss of value from demolition of existing improvements.
Once the zone has sufficient revenue, infrastructure improvements should coincide with and enable
associated private investment(DADP, p. 26). This analysis assumes that TIRZ spending will be based on
articulated stakeholder and planning priorities, such as the February 2018 North Beach Redevelopment
Initiative Near-Term Projects and Mid-and Long-Term Projects lists.
Wage Appendix A - Economic Feasibility Analysis
II.TIRZ Revenue Projection
City of Corpus Christi is expected to participate at 100%for the first ten years and at 75%for the last ten
years. Nueces County is expected to participate with 100%of tax increment for the full length of the
TIRZ.
Base year taxable values vary slightly between jurisdictions, primarily due to differing property tax
exemptions offered. Exemptions on owner-occupied residential property include homestead and the
over-65 tax freeze. For purposes of these projections,we assume the effect of these exemptions will be
small since most existing and new development will be commercial, including multifamily,that is
ineligible for these residential exemptions.The aggregate value of single family residential property tax
exemptions changes slowly over time. We assume no effect from commercial property tax abatements
that could be offered by participating jurisdictions.
The following projections of TIRZ revenue are based on the following assumptions:
• 3%annual growth in taxable property valuations
• Completion of a $24 million apartment complex, LaVista Pointe, in 2022
• New residential development in North Beach equivalent to 22 new apartment units and 12 new
condominium or townhome units per year beginning in 2024
Prudence requires a conservative bias in revenue assumptions so that TIRZ spending can be reasonably
planned. There is no assumption of added taxable value from retail/commercial or
hotel/hospitality/tourism-related new development, despite a reasonable possibility of such
investments.
According to ZVA (p.42),the residential "market is constrained in North Beach due to the additional cost
of development incurred by flooding issues." In the five years since the ZVA report, no multifamily
residential development has been completed.The TIRZ revenue forecast assumes that a flooding
mitigation solution,such as the proposed canal (NBRI Alternative 2), is devised and implemented by the
City of Corpus Christi within the next five years. While drainage improvements are unlikely to erase the
additional costs of development in North Beach, it should substantially ease that market constraint,
making the ZVA residential projections for North Beach realizable in the future.
LaVista Pointe, a 150-unit apartment complex, is planned for completion around 2022. ZVA projects
North Beach annual residential absorption over a 10-year period of 44-53 apartment units and 26-31
condominium and townhome units. Taking a middle point of those projections, or 48 apartment units
41 Appendix A - Economic Feasibility Analysis
and 28 condo/townhome units,times 10 years, and subtracting the 150 completed apartment units,
results in a projection of 330 additional apartment units and 280 new condo/townhome units after 2024.
This analysis assumes that tax revenue from these units is, conservatively, spread over a 15-year period
beginning in 2024, after LaVista Pointe has likely reached stabilized occupancy. Apartments are
estimated at$150,000 per unit and condos and townhomes at$350,000 at the beginning of the 15-year
period,with 3% inflation for new construction in each succeeding year. The 2024 per unit values
discounted back to 2019 values at 3% per year equal about$129,000 per apartment unit and $300,000
per condo/townhome unit.
While the TIRZ revenue forecast involves no additional retail or hotel development,TIRZ infrastructure
should make high intensity tourism-oriented development appealing to the private sector. In particular,
TIRZ infrastructure, a canal or other drainage solution, and right of way opened up by demolition of old
the Harbor Bridge ramps,together should enable the transformative potential of high-density mixed-use
development and structured parking near existing tourist attractions and associated parking needs
(DADP, p. 87). "Opportunities here could include hotels, other tourism-related uses, and surface parking
serving the beach and other visitor destinations." (DADP, p. 85)
III.TIRZ Projects, Costs and Timing
The proposed TIRZ project list is derived from the planning documents listed above and stakeholder
input. Project costs are estimates derived from similar types of projects, and therefore should not be
construed as definitive costs for the listed projects. The TIRZ Project Plan should contain cost estimates
in categories of spending rather than for specific projects,which over the 20-year life of the zone may
change conceptually and in terms of scope and extent.
Among recommendations of the DADP are the following:
• Restore street connections where old Harbor Bridge is removed, and provide "convenient,
attractive access at Beach Ave. connecting to Surfside and Timon Blvd." (p. 32)
• Build a "new multi-use path extending along Beach Ave.to the Beachwalk, and along Timon and
Surfside Blvd.to the Texas State Aquarium ferry dock." (p. 36)
• "Complete North Beach birding park and Timon/Surfside path within 5 years." (p. 36)
• "Create a welcoming Beach Ave.gateway at the new point of entry to North Beach off the
Harbor Bridge." (p. 86)
5I Appendix A - Economic Feasibility Analysis
• "A new 'North Beach Blvd.' should also be created through the redesign of existing Timon and
Surfside Blvd. with street upgrades, a new wide multi-purpose path for pedestrians and
bicyclists...and planting the center median with a rich palette of native,coastal plant species." (p.
86)
The North Beach TIRZ should include the following project categories:
Roads and wayfinding
• Beach Ave. roadway/pedestrian improvements and area beautification
• Construction of Traffic Circle at the intersection of Beach Ave. with Surfside Blvd. and Timon
Blvd. including gateway feature with wayfinding
Parks
• Dolphin Park improvements
• Surfside Park improvements
• Kiwanis Park and Community Center improvements
Other infrastructure
Demolition of blighted structures
Structured parking
Wage Appendix A - Economic Feasibility Analysis
Cumulative revenue is projected as follows:
Year Revenue
Year Revenue
Fiscal Year Tax Year Annual Cumulative
Fiscal Year Tax Year Annual Cumulative FY 20 2019
FY 20 2019 FY 21 2020 38,870 38,870
FY 21 2020 30,032 30,032 FY 22 2021 78,907 117,777
FY 22 2021 60,965 90,998 FY 23 2022 1,037,550 1,155,327
FY 23 2022 801,637 892,635 FY 24 2023 1,107,547 2,262,873
FY 24 2023 855,718 1,748,353 FY 25 2024 1,656,942 3,919,816
FY 25 2024 1,280,195 3,028,548 FY 26 2025 1,841,290 5,761,106
FY 26 2025 1,422,627 4,451,175 FY 27 2026 _ 2,034,042 7,795,148
FY 27 2026 1,571,552 6,022,728 FY 28 2027 2,235,536 10,030,684
FY 28 2027 1,727,231 7,749,959 FY 29 2028 2,446,122 12,476,806
FY 29 2028 1,889,936 9,639,895 FY 30 2029 2,167,149 14,643,955
FY 30 2029 1,712,485 11,352,379 FY 31 2030 2,354,002 16,997,958
FY 31 2030 1,860,136 13,212,516 FY 32 2031 2,549,168 19,547,126
FY 32 2031 2,014,357 15,226,872 FY 33 2032 2,752,978 22,300,103
FY 33 2032 2,175,407 17,402,280 FY 34 2033 2,965,773 25,265,877
FY 34 2033 2,343,559 19,745,839 FY 35 2034 _ 3,187,912 28,453,788
FY 35 2034 2,519,093 22,264,932 FY 36 2035 3,419,761 31,873,549
FY 36 2035 2,702,301 24,967,232 FY 37 2036 3,661,704 35,535,253
FY 37 2036 2,893,485 27,860,717 FY 38 2037 3,914,139 39,449,392
FY 38 2037 3,092,959 30,953,676 FY 39 2038 2,690,419 42,139,811
FY 39 2038 3,301,048 34254,724 , Total
TIRZ spending could begin as early as 2022 on modest improvements, but assuming a pay-as-you-go
structure, major infrastructure spending would have to wait at least until approximately$3.99 million
had been accumulated in 2024. A parking structure would have to wait until near the end of the TIRZ
lifetime, unless a private developer could be induced to build a garage in a public-private partnership
earlier than that. With the opportunity of vacated ROW from the demolished Harbor Bridge ramps, such
a partnership is feasible, perhaps in conjunction with an on-street meter parking policy as envisioned by
the DADP (p. 28).
7IPage Appendix A - Economic Feasibility Analysis
Caller Times
' PART OF THE USA TODAY NETWORK
; INANCE DEPARTMENT
Certificate of 2020 MAR 23 AM 11: 03
Publication
NOTICE OF PUBLIC NOTICE OF PUBLIC
HEARING HEARING
The City of Corpus Christi The City Corpus Christi
CITY OF CORPUS CHRIS TI-SECRETARY is considering amending is considering amending
the City of en
PO BOX 9277 the City of Corpus Christi
Tax Increment Zone Nam Incremmentt Zone
Christi
Number Four Project and
Number Four Project and
Financing Plan in a way Financing Plan in a way
CORPUS CHRISTI,TX 78401 that will increase total
that will increase total proiected proiect costs
projected project Costs over the 20 year period due
over the 20 year period due to tax contributions from
to tax contributions from an additional participating
STATE OF WISCONSIN) an additional participating taxing entity (Del Mar
)) taxing entity (Del Mar College District) in the
COUNTY OF BROWN) zone,College and District)
matters zone,he nand other matters
relating thereto. The City
relating thereto. The City Council will hold a public
Council will hold a public hearing on Tuesday, March
I,being first duly sworn, upon oath depose and say that I hearing on Tuesday, March 17, 2020 at its regularly
am a legal clerk and employee of the publisher,namely,the 17, 2020 at its regularly scheduled meeting, which
scheduled meeting, which commences at 11:30 a.m.,
Corpus Christi Caller-Times, a daily newspaper published commences at 11:30 a.m., City Hall, 1201 Leopard St.,
at Corpus Christi in said City and State,generally circulated City Hall, 1201 Leopard St., Corpus Christi, Texas. The
Corpus Christi, Texas. The proposed amendments are
in Aransas, Bee, Brooks, Duval,Jim Hogg,Jim Wells, proposed amendments are available in the City
Kleberg, Live Oak, Nueces, Refugio,and San Patricia, available in the City Secretary's Office located
Secretary's Office located on the first floor of City
Counties,and that the publication of which the annexed is a on the first floor of City hall. At the hearing,
true copy,was inserted in the Corpus Christi Caller-Times hall. At the hearing, interested persons are
interested persons are entitled to speak and
on the following dates: entitled to speak and present evidence for or
present evidence for or against the amendment.
against the amendment. /s/Rebecca Huerta
/s/Rebecca Huerta City Secretary
03/08/2020 City Secretary
On this March 9,2020, I certify that the attached document
is a true and exact copy made by the publisher:
e , ate,_L____
L-gal Notice Clerk
Ili.' -a, ,
Notary Public, State of Wisc.nsin,Cou of Brown
1 Lci 74
Notary Expires
,,� \iiiarrti,
\\\
Publication Cost S174.75
Ad No. 0004090460
Customer No: 1490432 �0TAR Y
PO# 4090460 = —•0
#of Affidavits. 1 (n'•.
PUBOC -
This is not an invoice '�'��TF G�.'� `